Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-01-27 (37 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: ALFORTVILLE (94140), Val-de-Marne
AGENCE GENERALE PARIS EXTINCTEURS : revenue, balance sheet and financial ratios
AGENCE GENERALE PARIS EXTINCTEURS is a French company
founded 37 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in ALFORTVILLE (94140),
this company of category PME
shows in 2021 a revenue of 434 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE GENERALE PARIS EXTINCTEURS (SIREN 349688556)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
434 440 €
1 453 887 €
1 417 258 €
1 331 725 €
1 289 901 €
1 369 540 €
Net income
44 877 €
13 971 €
-54 377 €
133 666 €
136 172 €
69 960 €
65 317 €
54 684 €
130 181 €
EBITDA
N/C
N/C
N/C
-781 870 €
225 439 €
125 599 €
93 123 €
73 486 €
238 096 €
Net margin
N/C
N/C
N/C
30.8%
9.4%
4.9%
4.9%
4.2%
9.5%
Revenue and income statement
In 2024, AGENCE GENERALE PARIS EXTINCTEURS generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 130 k€ -> 45 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 877 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.216%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.589%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AGENCE GENERALE PARIS EXTINCTEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.505
20.479
14.997
9.217
15.328
30.544
37.012
35.455
33.216
Financial autonomy
68.151
62.946
66.267
70.187
68.149
59.45
52.86
52.872
54.589
Repayment capacity
0.559
3.477
2.117
0.872
0.902
1.832
None
None
None
Cash flow / Revenue
12.124%
3.703%
4.393%
6.302%
11.474%
32.855%
None%
None%
None%
Sector positioning
Debt ratio
33.222024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average+7 pts over 3 years
In 2024, the debt ratio of AGENCE GENERALE PARIS EXT... (33.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.59%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Good
In 2024, the financial autonomy of AGENCE GENERALE PARIS EXT... (54.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 285.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
285.695
Liquidity indicators evolution AGENCE GENERALE PARIS EXTINCTEURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
336.44
337.591
343.921
331.698
385.333
350.159
256.596
262.805
285.695
Interest coverage
0.726
1.924
1.294
0.113
0.136
-0.253
None
None
None
Sector positioning
Liquidity ratio
285.692024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Good
In 2024, the liquidity ratio of AGENCE GENERALE PARIS EXT... (285.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE GENERALE PARIS EXTINCTEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
348 959 €
434 245 €
416 177 €
387 974 €
415 870 €
473 466 €
0 €
0 €
0 €
Inventory turnover (days)
7
8
14
12
12
35
0
0
0
Customer payment term (days)
89
99
102
95
99
363
0
0
0
Supplier payment term (days)
53
59
56
46
51
51
0
0
0
Positioning of AGENCE GENERALE PARIS EXTINCTEURS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 31 140€ to 225 853€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
31k€72k€225k€
72 983 €Range: 31 140€ - 225 853€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare AGENCE GENERALE PARIS EXTINCTEURS with other companies in the same sector:
Frequently asked questions about AGENCE GENERALE PARIS EXTINCTEURS
What is the revenue of AGENCE GENERALE PARIS EXTINCTEURS ?
The revenue of AGENCE GENERALE PARIS EXTINCTEURS in 2021 is 434 k€.
Is AGENCE GENERALE PARIS EXTINCTEURS profitable?
Yes, AGENCE GENERALE PARIS EXTINCTEURS generated a net profit of 45 k€ in 2024.
Where is the headquarters of AGENCE GENERALE PARIS EXTINCTEURS ?
The headquarters of AGENCE GENERALE PARIS EXTINCTEURS is located in ALFORTVILLE (94140), in the department Val-de-Marne.
Where to find the tax return of AGENCE GENERALE PARIS EXTINCTEURS ?
The tax return of AGENCE GENERALE PARIS EXTINCTEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE GENERALE PARIS EXTINCTEURS operate?
AGENCE GENERALE PARIS EXTINCTEURS operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart