Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-10-01 (35 years)Status: ActiveBusiness sector: Agences immobilièresLocation: SOORTS-HOSSEGOR (40150), Landes
AGENCE FRANCO EUROPEENNE : revenue, balance sheet and financial ratios
AGENCE FRANCO EUROPEENNE is a French company
founded 35 years ago,
specialized in the sector Agences immobilières.
Based in SOORTS-HOSSEGOR (40150),
this company of category PME
shows in 2018 a revenue of 464 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE FRANCO EUROPEENNE (SIREN 379825953)
Indicator
2019
2018
2017
2016
Revenue
N/C
464 226 €
N/C
512 331 €
Net income
15 467 €
2 329 €
9 922 €
2 234 €
EBITDA
N/C
64 273 €
N/C
-1 410 978 €
Net margin
N/C
0.5%
N/C
0.4%
Revenue and income statement
In 2019, AGENCE FRANCO EUROPEENNE generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 2 k€ -> 15 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 467 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.543%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.824%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
37.509
52.795
53.159
20.543
Financial autonomy
38.415
35.633
32.431
31.824
Repayment capacity
0.126
None
0.468
None
Cash flow / Revenue
43.423%
None%
12.724%
None%
Sector positioning
Debt ratio
20.542019
2017
2018
2019
Q1: 0.0
Med: 9.82
Q3: 63.59
Average-15 pts over 3 years
In 2019, the debt ratio of AGENCE FRANCO EUROPEENNE (20.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.82%2019
2017
2018
2019
Q1: 6.79%
Med: 32.0%
Q3: 62.2%
Average
In 2019, the financial autonomy of AGENCE FRANCO EUROPEENNE (31.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.47 years2018
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 1.19 years
Average
In 2018, the repayment capacity of AGENCE FRANCO EUROPEENNE (0.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
133.233
129.054
123.915
120.141
Interest coverage
-0.241
None
8.582
None
Sector positioning
Liquidity ratio
120.142019
2017
2018
2019
Q1: 107.65
Med: 177.51
Q3: 386.54
Average-5 pts over 3 years
In 2019, the liquidity ratio of AGENCE FRANCO EUROPEENNE (120.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.58x2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.42x
Excellent
In 2018, the interest coverage of AGENCE FRANCO EUROPEENNE (8.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE FRANCO EUROPEENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
89 781 €
0 €
126 929 €
0 €
Inventory turnover (days)
3
0
5
0
Customer payment term (days)
108
0
165
0
Supplier payment term (days)
4
0
63
0
Positioning of AGENCE FRANCO EUROPEENNE in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 113 transactions of similar company sales
in 2019,
the value of AGENCE FRANCO EUROPEENNE is estimated at
40 675 €
(range 19 013€ - 110 140€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
113 transactions
19k€40k€110k€
40 675 €Range: 19 013€ - 110 140€
NAF 5 année 2019
Valuation method used
Net Income Multiple
15 467 €
×
2.6x
=40 675 €
Range: 19 013€ - 110 141€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare AGENCE FRANCO EUROPEENNE with other companies in the same sector:
Frequently asked questions about AGENCE FRANCO EUROPEENNE
What is the revenue of AGENCE FRANCO EUROPEENNE ?
The revenue of AGENCE FRANCO EUROPEENNE in 2018 is 464 k€.
Is AGENCE FRANCO EUROPEENNE profitable?
Yes, AGENCE FRANCO EUROPEENNE generated a net profit of 15 k€ in 2019.
Where is the headquarters of AGENCE FRANCO EUROPEENNE ?
The headquarters of AGENCE FRANCO EUROPEENNE is located in SOORTS-HOSSEGOR (40150), in the department Landes.
Where to find the tax return of AGENCE FRANCO EUROPEENNE ?
The tax return of AGENCE FRANCO EUROPEENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE FRANCO EUROPEENNE operate?
AGENCE FRANCO EUROPEENNE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart