Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-09-01 (20 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: MARSEILLE (13008), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGENCE FORMATION PROFESSIONNELLE : revenue, balance sheet and financial ratios
AGENCE FORMATION PROFESSIONNELLE is a French company
founded 20 years ago,
specialized in the sector Formation continue d'adultes.
Based in MARSEILLE (13008),
this company of category PME
shows in 2023 a net income positive of 132 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE FORMATION PROFESSIONNELLE (SIREN 483991865)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
132 069 €
111 202 €
-188 584 €
-67 396 €
36 522 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, AGENCE FORMATION PROFESSIONNELLE generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 37 k€ -> 132 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 069 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 194%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
193.534%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.583%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
8.006
72.76
452.895
266.027
193.534
Financial autonomy
80.445
48.421
12.67
15.686
21.583
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
193.532023
2021
2022
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Watch
In 2023, the debt ratio of AGENCE FORMATION PROFESSI... (193.53) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.58%2023
2021
2022
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Average+8 pts over 3 years
In 2023, the financial autonomy of AGENCE FORMATION PROFESSI... (21.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
733.998
591.021
321.165
224.531
256.521
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
256.522023
2021
2022
2023
Q1: 129.96
Med: 228.25
Q3: 426.41
Good-11 pts over 3 years
In 2023, the liquidity ratio of AGENCE FORMATION PROFESSI... (256.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AGENCE FORMATION PROFESSIONNELLE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of AGENCE FORMATION PROFESSIONNELLE is estimated at
387 881 €
(range 144 710€ - 2 097 665€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
134 transactions
144k€387k€2097k€
387 881 €Range: 144 710€ - 2 097 665€
NAF 5 all-time
Valuation method used
Net Income Multiple
132 069 €
×
2.9x
=387 881 €
Range: 144 710€ - 2 097 665€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare AGENCE FORMATION PROFESSIONNELLE with other companies in the same sector:
Frequently asked questions about AGENCE FORMATION PROFESSIONNELLE
What is the revenue of AGENCE FORMATION PROFESSIONNELLE ?
The revenue of AGENCE FORMATION PROFESSIONNELLE is not publicly disclosed (confidential accounts filed with INPI).
Is AGENCE FORMATION PROFESSIONNELLE profitable?
Yes, AGENCE FORMATION PROFESSIONNELLE generated a net profit of 132 k€ in 2023.
Where is the headquarters of AGENCE FORMATION PROFESSIONNELLE ?
The headquarters of AGENCE FORMATION PROFESSIONNELLE is located in MARSEILLE (13008), in the department Bouches-du-Rhone.
Where to find the tax return of AGENCE FORMATION PROFESSIONNELLE ?
The tax return of AGENCE FORMATION PROFESSIONNELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE FORMATION PROFESSIONNELLE operate?
AGENCE FORMATION PROFESSIONNELLE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart