Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-12-29 (37 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: MONTRELAIS (44370), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGENCE ET DIFFUSION DU FRESNE X. ESPELLE : revenue, balance sheet and financial ratios
AGENCE ET DIFFUSION DU FRESNE X. ESPELLE is a French company
founded 37 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in MONTRELAIS (44370),
this company of category PME
shows in 2021 a net income positive of 136 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE ET DIFFUSION DU FRESNE X. ESPELLE (SIREN 350145702)
Indicator
2021
2020
Revenue
N/C
N/C
Net income
136 224 €
98 471 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2021, AGENCE ET DIFFUSION DU FRESNE X. ESPELLE generates positive net income of 136 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 98 k€ -> 136 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
136 224 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.846%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.374%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AGENCE ET DIFFUSION DU FRESNE X. ESPELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
2.83
16.846
Financial autonomy
82.575
72.374
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
16.852021
2020
2021
Q1: 0.1
Med: 15.16
Q3: 64.4
Average+21 pts over 2 years
In 2021, the debt ratio of AGENCE ET DIFFUSION DU FR... (16.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.37%2021
2020
2021
Q1: 23.33%
Med: 42.82%
Q3: 61.04%
Excellent
In 2021, the financial autonomy of AGENCE ET DIFFUSION DU FR... (72.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 303.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.245
Liquidity indicators evolution AGENCE ET DIFFUSION DU FRESNE X. ESPELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
275.21
303.245
Interest coverage
None
None
Sector positioning
Liquidity ratio
303.252021
2020
2021
Q1: 167.91
Med: 234.49
Q3: 357.22
Good+8 pts over 2 years
In 2021, the liquidity ratio of AGENCE ET DIFFUSION DU FR... (303.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AGENCE ET DIFFUSION DU FRESNE X. ESPELLE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 54 018€ to 429 051€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
54k€279k€429k€
279 130 €Range: 54 018€ - 429 051€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare AGENCE ET DIFFUSION DU FRESNE X. ESPELLE with other companies in the same sector:
Frequently asked questions about AGENCE ET DIFFUSION DU FRESNE X. ESPELLE
What is the revenue of AGENCE ET DIFFUSION DU FRESNE X. ESPELLE ?
The revenue of AGENCE ET DIFFUSION DU FRESNE X. ESPELLE is not publicly disclosed (confidential accounts filed with INPI).
Is AGENCE ET DIFFUSION DU FRESNE X. ESPELLE profitable?
Yes, AGENCE ET DIFFUSION DU FRESNE X. ESPELLE generated a net profit of 136 k€ in 2021.
Where is the headquarters of AGENCE ET DIFFUSION DU FRESNE X. ESPELLE ?
The headquarters of AGENCE ET DIFFUSION DU FRESNE X. ESPELLE is located in MONTRELAIS (44370), in the department Loire-Atlantique.
Where to find the tax return of AGENCE ET DIFFUSION DU FRESNE X. ESPELLE ?
The tax return of AGENCE ET DIFFUSION DU FRESNE X. ESPELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE ET DIFFUSION DU FRESNE X. ESPELLE operate?
AGENCE ET DIFFUSION DU FRESNE X. ESPELLE operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart