Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-08-31 (20 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: NARBONNE (11100), Aude
AGENCE DU SOLEIL : revenue, balance sheet and financial ratios
AGENCE DU SOLEIL is a French company
founded 20 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in NARBONNE (11100),
this company of category PME
shows in 2021 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE DU SOLEIL (SIREN 450467493)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 015 661 €
3 759 927 €
3 603 421 €
3 813 064 €
4 973 965 €
4 537 069 €
Net income
-105 387 €
101 186 €
338 654 €
352 832 €
242 058 €
424 822 €
317 163 €
245 690 €
EBITDA
N/C
N/C
683 085 €
658 450 €
367 639 €
460 281 €
442 136 €
266 211 €
Net margin
N/C
N/C
8.4%
9.4%
6.7%
11.1%
6.4%
5.4%
Revenue and income statement
In 2024, AGENCE DU SOLEIL records a net loss of 105 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-105 387 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.065%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.187%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
35.237
26.985
20.234
15.168
16.714
15.548
17.006
18.065
Financial autonomy
24.638
35.613
27.31
25.977
28.023
26.879
34.74
29.187
Repayment capacity
3.854
2.285
1.778
1.886
1.181
1.133
None
None
Cash flow / Revenue
5.679%
7.449%
10.49%
8.041%
14.169%
13.281%
None%
None%
Sector positioning
Debt ratio
18.072024
2021
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Average
In 2024, the debt ratio of AGENCE DU SOLEIL (18.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.19%2024
2021
2023
2024
Q1: 3.14%
Med: 14.37%
Q3: 43.78%
Good
In 2024, the financial autonomy of AGENCE DU SOLEIL (29.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.13 years2021
2021
Q1: 0.0 years
Med: 0.12 years
Q3: 3.58 years
Average
In 2021, the repayment capacity of AGENCE DU SOLEIL (1.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 97.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
97.852
Liquidity indicators evolution AGENCE DU SOLEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
108.256
110.829
105.367
101.051
103.643
101.611
100.054
97.852
Interest coverage
13.369
6.63
4.952
10.644
2.489
2.491
None
None
Sector positioning
Liquidity ratio
97.852024
2021
2023
2024
Q1: 100.01
Med: 116.58
Q3: 409.86
Watch
In 2024, the liquidity ratio of AGENCE DU SOLEIL (97.85) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.49x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 3.57x
Good
In 2021, the interest coverage of AGENCE DU SOLEIL (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE DU SOLEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-2 271 892 €
-1 098 152 €
-1 524 425 €
-1 488 645 €
-558 800 €
-729 485 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
24
36
28
16
29
20
0
0
Supplier payment term (days)
59
73
23
69
58
44
0
0
Positioning of AGENCE DU SOLEIL in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare AGENCE DU SOLEIL with other companies in the same sector:
The revenue of AGENCE DU SOLEIL in 2021 is 4.0 M€.
Is AGENCE DU SOLEIL profitable?
AGENCE DU SOLEIL recorded a net loss in 2024.
Where is the headquarters of AGENCE DU SOLEIL ?
The headquarters of AGENCE DU SOLEIL is located in NARBONNE (11100), in the department Aude.
Where to find the tax return of AGENCE DU SOLEIL ?
The tax return of AGENCE DU SOLEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE DU SOLEIL operate?
AGENCE DU SOLEIL operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart