Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-07-01 (26 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75017), Paris
AGENCE D'EXPERTISES ET DE MEDIATIONS : revenue, balance sheet and financial ratios
AGENCE D'EXPERTISES ET DE MEDIATIONS is a French company
founded 26 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75017),
this company of category PME
shows in 2017 a revenue of 435 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE D'EXPERTISES ET DE MEDIATIONS (SIREN 423377589)
Indicator
2021
2020
2017
2016
Revenue
N/C
N/C
434 880 €
415 828 €
Net income
-21 147 €
41 048 €
67 897 €
34 307 €
EBITDA
N/C
N/C
84 277 €
60 322 €
Net margin
N/C
N/C
15.6%
8.3%
Revenue and income statement
In 2021, AGENCE D'EXPERTISES ET DE MEDIATIONS records a net loss of 21 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-21 147 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 417%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
417.041%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.976%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AGENCE D'EXPERTISES ET DE MEDIATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
Debt ratio
4.23
8.998
242.241
417.041
Financial autonomy
61.367
59.726
18.032
11.976
Repayment capacity
2.127
0.227
None
None
Cash flow / Revenue
0.739%
15.738%
None%
None%
Sector positioning
Debt ratio
417.042021
2017
2020
2021
Q1: 0.03
Med: 18.28
Q3: 86.35
Average+26 pts over 3 years
In 2021, the debt ratio of AGENCE D'EXPERTISES ET DE... (417.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.98%2021
2017
2020
2021
Q1: 7.6%
Med: 31.41%
Q3: 59.3%
Average-45 pts over 3 years
In 2021, the financial autonomy of AGENCE D'EXPERTISES ET DE... (12.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.23 years2017
2017
Q1: 0.0 years
Med: 0.02 years
Q3: 1.24 years
Average
In 2017, the repayment capacity of AGENCE D'EXPERTISES ET DE... (0.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 241.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
241.046
Liquidity indicators evolution AGENCE D'EXPERTISES ET DE MEDIATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
Liquidity ratio
251.412
263.009
0.0
241.046
Interest coverage
0.0
0.0
None
None
Sector positioning
Liquidity ratio
241.052021
2017
2020
2021
Q1: 117.18
Med: 198.13
Q3: 396.49
Good-8 pts over 3 years
In 2021, the liquidity ratio of AGENCE D'EXPERTISES ET DE... (241.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2017
2017
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Average
In 2017, the interest coverage of AGENCE D'EXPERTISES ET DE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE D'EXPERTISES ET DE MEDIATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
Operating WCR
100 693 €
68 159 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
117
105
0
0
Supplier payment term (days)
25
26
0
0
Positioning of AGENCE D'EXPERTISES ET DE MEDIATIONS in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare AGENCE D'EXPERTISES ET DE MEDIATIONS with other companies in the same sector:
Frequently asked questions about AGENCE D'EXPERTISES ET DE MEDIATIONS
What is the revenue of AGENCE D'EXPERTISES ET DE MEDIATIONS ?
The revenue of AGENCE D'EXPERTISES ET DE MEDIATIONS in 2017 is 435 k€.
Is AGENCE D'EXPERTISES ET DE MEDIATIONS profitable?
AGENCE D'EXPERTISES ET DE MEDIATIONS recorded a net loss in 2021.
Where is the headquarters of AGENCE D'EXPERTISES ET DE MEDIATIONS ?
The headquarters of AGENCE D'EXPERTISES ET DE MEDIATIONS is located in PARIS (75017), in the department Paris.
Where to find the tax return of AGENCE D'EXPERTISES ET DE MEDIATIONS ?
The tax return of AGENCE D'EXPERTISES ET DE MEDIATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE D'EXPERTISES ET DE MEDIATIONS operate?
AGENCE D'EXPERTISES ET DE MEDIATIONS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart