Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-06-25 (34 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: LE PETIT-QUEVILLY (76140), Seine-Maritime
AGENCE DE TRANSACTIONS COMMISS COURTAGE : revenue, balance sheet and financial ratios
AGENCE DE TRANSACTIONS COMMISS COURTAGE is a French company
founded 34 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in LE PETIT-QUEVILLY (76140),
this company of category PME
shows in 2022 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE DE TRANSACTIONS COMMISS COURTAGE (SIREN 382306488)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 059 484 €
5 204 644 €
4 231 664 €
3 616 891 €
3 775 256 €
2 867 970 €
2 345 838 €
Net income
78 385 €
4 157 €
103 678 €
91 356 €
140 792 €
80 185 €
138 901 €
78 943 €
59 623 €
EBITDA
N/C
N/C
181 200 €
147 769 €
196 362 €
133 234 €
224 148 €
128 319 €
85 213 €
Net margin
N/C
N/C
1.7%
1.8%
3.3%
2.2%
3.7%
2.8%
2.5%
Revenue and income statement
In 2024, AGENCE DE TRANSACTIONS COMMISS COURTAGE generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 60 k€ -> 78 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 385 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 162%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
162.169%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.037%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AGENCE DE TRANSACTIONS COMMISS COURTAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
111.214
72.087
90.489
101.769
134.394
198.492
139.41
148.321
162.169
Financial autonomy
25.385
24.399
26.586
29.131
23.283
17.148
21.411
20.171
20.037
Repayment capacity
2.263
1.447
2.036
4.286
8.976
8.545
7.06
None
None
Cash flow / Revenue
3.014%
3.099%
4.197%
2.613%
1.643%
2.116%
1.824%
None%
None%
Sector positioning
Debt ratio
162.172024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 45.95
Watch
In 2024, the debt ratio of AGENCE DE TRANSACTIONS CO... (162.17) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.04%2024
2022
2023
2024
Q1: 3.97%
Med: 34.0%
Q3: 67.32%
Average
In 2024, the financial autonomy of AGENCE DE TRANSACTIONS CO... (20.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.06 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.17 years
Watch
In 2022, the repayment capacity of AGENCE DE TRANSACTIONS CO... (7.06) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.372
Liquidity indicators evolution AGENCE DE TRANSACTIONS COMMISS COURTAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
172.105
140.925
168.803
211.613
206.674
173.691
0.0
159.259
159.372
Interest coverage
13.766
11.983
5.624
9.519
3.746
8.215
8.589
None
None
Sector positioning
Liquidity ratio
159.372024
2022
2023
2024
Q1: 139.4
Med: 252.5
Q3: 584.37
Average+8 pts over 3 years
In 2024, the liquidity ratio of AGENCE DE TRANSACTIONS CO... (159.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.59x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.99x
Excellent
In 2022, the interest coverage of AGENCE DE TRANSACTIONS CO... (8.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE DE TRANSACTIONS COMMISS COURTAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
348 662 €
763 138 €
1 074 438 €
1 130 821 €
1 426 113 €
2 204 323 €
-181 118 €
0 €
0 €
Inventory turnover (days)
64
63
53
59
52
75
0
0
0
Customer payment term (days)
29
28
33
45
56
40
0
0
0
Supplier payment term (days)
0
63
59
50
67
83
68
0
0
Positioning of AGENCE DE TRANSACTIONS COMMISS COURTAGE in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of AGENCE DE TRANSACTIONS COMMISS COURTAGE is estimated at
107 627 €
(range 51 319€ - 551 824€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
51k€107k€551k€
107 627 €Range: 51 319€ - 551 824€
NAF 5 all-time
Valuation method used
Net Income Multiple
78 385 €
×
1.4x
=107 627 €
Range: 51 319€ - 551 824€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare AGENCE DE TRANSACTIONS COMMISS COURTAGE with other companies in the same sector:
Frequently asked questions about AGENCE DE TRANSACTIONS COMMISS COURTAGE
What is the revenue of AGENCE DE TRANSACTIONS COMMISS COURTAGE ?
The revenue of AGENCE DE TRANSACTIONS COMMISS COURTAGE in 2022 is 6.1 M€.
Is AGENCE DE TRANSACTIONS COMMISS COURTAGE profitable?
Yes, AGENCE DE TRANSACTIONS COMMISS COURTAGE generated a net profit of 78 k€ in 2024.
Where is the headquarters of AGENCE DE TRANSACTIONS COMMISS COURTAGE ?
The headquarters of AGENCE DE TRANSACTIONS COMMISS COURTAGE is located in LE PETIT-QUEVILLY (76140), in the department Seine-Maritime.
Where to find the tax return of AGENCE DE TRANSACTIONS COMMISS COURTAGE ?
The tax return of AGENCE DE TRANSACTIONS COMMISS COURTAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE DE TRANSACTIONS COMMISS COURTAGE operate?
AGENCE DE TRANSACTIONS COMMISS COURTAGE operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart