Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-09-19 (11 years)Status: ActiveBusiness sector: Activités des agences de presseLocation: TOULOUSE (31100), Haute-Garonne
AGENCE CREAFEED : revenue, balance sheet and financial ratios
AGENCE CREAFEED is a French company
founded 11 years ago,
specialized in the sector Activités des agences de presse.
Based in TOULOUSE (31100),
this company of category PME
shows in 2017 a revenue of 128 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE CREAFEED (SIREN 804785756)
Indicator
2018
2017
2016
2015
Revenue
N/C
127 608 €
157 447 €
57 381 €
Net income
0 €
-18 908 €
16 141 €
4 499 €
EBITDA
N/C
-14 865 €
23 681 €
8 451 €
Net margin
N/C
-14.8%
10.3%
7.8%
Revenue and income statement
In 2018, AGENCE CREAFEED records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.761%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.511%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
Debt ratio
78.492
86.708
90.788
56.761
Financial autonomy
36.202
29.022
29.302
23.511
Repayment capacity
0.0
0.0
0.0
None
Cash flow / Revenue
13.557%
13.589%
-9.845%
None%
Sector positioning
Debt ratio
56.762018
2016
2017
2018
Q1: 0.0
Med: 1.16
Q3: 31.21
Watch
In 2018, the debt ratio of AGENCE CREAFEED (56.76) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.51%2018
2016
2017
2018
Q1: 0.05%
Med: 24.81%
Q3: 59.44%
Average
In 2018, the financial autonomy of AGENCE CREAFEED (23.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.31 years
Excellent
In 2017, the repayment capacity of AGENCE CREAFEED (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
163.904
Liquidity indicators evolution AGENCE CREAFEED
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
Liquidity ratio
161.281
141.415
127.71
163.904
Interest coverage
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
163.92018
2016
2017
2018
Q1: 113.91
Med: 197.74
Q3: 352.56
Average+5 pts over 3 years
In 2018, the liquidity ratio of AGENCE CREAFEED (163.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 0.55x
Average
In 2017, the interest coverage of AGENCE CREAFEED (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 594 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 921 days. Excellent situation: suppliers finance 327 days of the operating cycle (retail model).
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
594 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
921 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE CREAFEED
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
Operating WCR
-15 717 €
-54 760 €
-8 325 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
123
80
91
594
Supplier payment term (days)
33
89
65
921
Positioning of AGENCE CREAFEED in its sector
Comparison with sector Activités des agences de presse
Similar companies (Activités des agences de presse)
Compare AGENCE CREAFEED with other companies in the same sector:
The headquarters of AGENCE CREAFEED is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of AGENCE CREAFEED ?
The tax return of AGENCE CREAFEED is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE CREAFEED operate?
AGENCE CREAFEED operates in the sector Activités des agences de presse (NAF code 63.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart