SIREN : 480177120
AGENCE BLAISE PASCAL is a French company founded 21 years ago, specialized in the sector Agences immobilières. Based in SARTROUVILLE (78500), this company of category PME shows in 2022 a revenue of 164 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 163 883 € | 221 504 € | 197 870 € | 191 137 € | 133 798 € | 193 383 € | 191 165 € |
| Net income | -15 559 € | 1 256 € | 12 172 € | -12 373 € | -5 557 € | 10 984 € | 14 023 € |
| EBITDA | -14 747 € | 2 419 € | 12 830 € | -9 675 € | -5 513 € | 13 430 € | 17 207 € |
| Net margin | -9.5% | 0.6% | 6.2% | -6.5% | -4.2% | 5.7% | 7.3% |
In 2022, AGENCE BLAISE PASCAL achieves revenue of 164 k€. Activity remains stable over the period (CAGR: -2.5%). Significant drop of -26% vs 2021. After deducting consumption (0 €), gross margin stands at 164 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -15 k€, representing -9.0% of revenue. Warning negative scissor effect: despite revenue change (-26%), EBITDA varies by -710%, reducing margin by 10.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -16 k€ (-9.5% of revenue), which will impact equity.
163 883 €
163 883 €
-14 747 €
-15 519 €
-15 559 €
-8.4%
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
8.941%
50.426%
-8.471%
-0.211
14.0%
In 2022, the debt ratio of AGENCE BLAISE PASCAL (8.94) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2022, the financial autonomy of AGENCE BLAISE PASCAL (50.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2022, the repayment capacity of AGENCE BLAISE PASCAL (-0.21) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 213.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
213.163
0.0
In 2022, the liquidity ratio of AGENCE BLAISE PASCAL (213.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2022, the interest coverage of AGENCE BLAISE PASCAL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 20 days. WCR is negative (-27 days): operations structurally generate cash. Over 2016-2022, WCR increased by +66%, requiring additional financing.
-12 139 €
10 j
30 j
0 j
-27 j
Based on 98 transactions of similar company sales
in 2022,
the value of AGENCE BLAISE PASCAL is estimated at
49 211 €
(range 27 765€ - 89 472€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare AGENCE BLAISE PASCAL with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of AGENCE BLAISE PASCAL in 2022 is 164 k€.
AGENCE BLAISE PASCAL recorded a net loss in 2022.
The headquarters of AGENCE BLAISE PASCAL is located in SARTROUVILLE (78500), in the department Yvelines.
The tax return of AGENCE BLAISE PASCAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
AGENCE BLAISE PASCAL operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.