SIREN : 502228760
AGENCE ACCORD DEVELOPPEMENT is a French company founded 18 years ago, specialized in the sector Agences immobilières. Based in ANGERS (49100), this company of category PME shows in 2025 a revenue of 86 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 953 € | 73 788 € | 75 922 € | 75 252 € | 79 210 € | 78 384 € | 93 788 € | 99 223 € | N/C |
| Net income | 102 534 € | 110 040 € | 65 369 € | 104 762 € | 37 165 € | 87 054 € | 34 105 € | 44 820 € | 59 549 € |
| EBITDA | 4 934 € | -36 283 € | -27 127 € | -11 301 € | -14 735 € | -6 371 € | 9 568 € | 4 452 € | N/C |
| Net margin | 119.3% | 149.1% | 86.1% | 139.2% | 46.9% | 111.1% | 36.4% | 45.2% | N/C |
In 2025, AGENCE ACCORD DEVELOPPEMENT achieves revenue of 86 k€. Activity remains stable over the period (CAGR: -2.0%). Vs 2024, growth of +16% (74 k€ -> 86 k€). After deducting consumption (0 €), gross margin stands at 86 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 5.7% of revenue. Positive scissor effect: EBITDA margin improves by +54.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 103 k€, i.e. 119.3% of revenue. This profit can be retained or distributed to shareholders.
85 953 €
85 953 €
4 934 €
828 €
102 534 €
5.7%
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 130.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
4.147%
93.578%
129.999%
0.218
37.0%
In 2025, the debt ratio of AGENCE ACCORD DEVELOPPEMENT (4.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2025, the financial autonomy of AGENCE ACCORD DEVELOPPEMENT (93.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of AGENCE ACCORD DEVELOPPEMENT (0.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 2009.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 13.5x. Operating income very largely covers interest expenses: high safety margin.
2009.594
13.498
In 2025, the liquidity ratio of AGENCE ACCORD DEVELOPPEMENT (2009.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2025, the interest coverage of AGENCE ACCORD DEVELOPPEMENT (13.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 77 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 148 days. Excellent situation: suppliers finance 71 days of the operating cycle (retail model). Overall, WCR represents 792 days of revenue, i.e. 189 k€ to permanently finance.
189 186 €
77 j
148 j
0 j
792 j
Based on 55 transactions of similar company sales
in 2025,
the value of AGENCE ACCORD DEVELOPPEMENT is estimated at
52 068 €
(range 32 527€ - 97 384€).
With an EBITDA of 4 934€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare AGENCE ACCORD DEVELOPPEMENT with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of AGENCE ACCORD DEVELOPPEMENT in 2025 is 86 k€.
Yes, AGENCE ACCORD DEVELOPPEMENT generated a net profit of 103 k€ in 2025.
The headquarters of AGENCE ACCORD DEVELOPPEMENT is located in ANGERS (49100), in the department Maine-et-Loire.
The tax return of AGENCE ACCORD DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
AGENCE ACCORD DEVELOPPEMENT operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.