Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-06-01 (35 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: IDRON (64320), Pyrenees-Atlantiques
AGENA CONSTRUCTIONS : revenue, balance sheet and financial ratios
AGENA CONSTRUCTIONS is a French company
founded 35 years ago,
specialized in the sector Construction de maisons individuelles.
Based in IDRON (64320),
this company of category PME
shows in 2020 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENA CONSTRUCTIONS (SIREN 378305700)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 489 997 €
2 980 396 €
2 225 621 €
3 840 529 €
N/C
Net income
286 114 €
19 611 €
2 882 €
81 938 €
29 501 €
11 291 €
7 751 €
53 557 €
88 005 €
EBITDA
N/C
N/C
N/C
N/C
40 740 €
19 708 €
-5 782 €
56 791 €
N/C
Net margin
N/C
N/C
N/C
N/C
1.2%
0.4%
0.3%
1.4%
N/C
Revenue and income statement
In 2024, AGENA CONSTRUCTIONS generates positive net income of 286 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 88 k€ -> 286 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
286 114 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.797%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.768%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.928
9.969
2.8
0.558
0.526
14.798
21.515
3.361
0.797
Financial autonomy
7.235
12.115
10.874
14.234
9.902
7.446
5.163
4.546
14.768
Repayment capacity
None
0.604
-6.09
0.059
0.036
None
None
None
None
Cash flow / Revenue
None%
1.04%
-0.051%
0.822%
1.701%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.82024
2022
2023
2024
Q1: 0.01
Med: 9.43
Q3: 42.45
Good-26 pts over 3 years
In 2024, the debt ratio of AGENA CONSTRUCTIONS (0.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
14.77%2024
2022
2023
2024
Q1: 5.78%
Med: 26.67%
Q3: 49.13%
Average+9 pts over 3 years
In 2024, the financial autonomy of AGENA CONSTRUCTIONS (14.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
106.078
110.478
107.527
107.136
106.172
105.398
102.553
101.071
112.942
Interest coverage
None
1.139
0.0
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
112.942024
2022
2023
2024
Q1: 127.49
Med: 184.68
Q3: 290.32
Watch
In 2024, the liquidity ratio of AGENA CONSTRUCTIONS (112.94) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENA CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
87 334 €
293 426 €
307 815 €
381 791 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
91
211
108
267
0
0
0
0
Customer payment term (days)
0
34
72
50
59
0
0
0
0
Supplier payment term (days)
0
44
62
63
71
0
0
0
0
Positioning of AGENA CONSTRUCTIONS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of AGENA CONSTRUCTIONS is estimated at
710 216 €
(range 240 767€ - 2 290 259€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
240k€710k€2290k€
710 216 €Range: 240 767€ - 2 290 259€
NAF 5 all-time
Valuation method used
Net Income Multiple
286 114 €
×
2.5x
=710 216 €
Range: 240 768€ - 2 290 259€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare AGENA CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about AGENA CONSTRUCTIONS
What is the revenue of AGENA CONSTRUCTIONS ?
The revenue of AGENA CONSTRUCTIONS in 2020 is 2.5 M€.
Is AGENA CONSTRUCTIONS profitable?
Yes, AGENA CONSTRUCTIONS generated a net profit of 286 k€ in 2024.
Where is the headquarters of AGENA CONSTRUCTIONS ?
The headquarters of AGENA CONSTRUCTIONS is located in IDRON (64320), in the department Pyrenees-Atlantiques.
Where to find the tax return of AGENA CONSTRUCTIONS ?
The tax return of AGENA CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENA CONSTRUCTIONS operate?
AGENA CONSTRUCTIONS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart