AGEFIM CONSULTANTS SAS : revenue, balance sheet and financial ratios
AGEFIM CONSULTANTS SAS is a French company
founded 36 years ago,
specialized in the sector Agences immobilières.
Based in GRASSE (06130),
this company of category PME
shows in 2024 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGEFIM CONSULTANTS SAS (SIREN 351272299)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
2 258 552 €
2 268 899 €
2 484 537 €
2 045 606 €
1 894 087 €
1 869 012 €
1 811 160 €
1 110 332 €
1 099 652 €
968 676 €
Net income
-98 213 €
95 552 €
257 555 €
42 332 €
-38 137 €
100 954 €
-77 079 €
106 080 €
96 468 €
62 509 €
EBITDA
-176 257 €
138 829 €
415 208 €
47 560 €
-33 879 €
116 478 €
-68 291 €
127 802 €
128 084 €
88 988 €
Net margin
-4.3%
4.2%
10.4%
2.1%
-2.0%
5.4%
-4.3%
9.6%
8.8%
6.5%
Revenue and income statement
In 2024, AGEFIM CONSULTANTS SAS achieves revenue of 2.3 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.9%. Slight decline of -0% vs 2023. After deducting consumption (0 €), gross margin stands at 2.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -176 k€, representing -7.8% of revenue. Warning negative scissor effect: despite revenue change (-0%), EBITDA varies by -227%, reducing margin by 13.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -98 k€ (-4.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 258 552 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 258 552 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-176 257 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-92 412 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-98 213 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.025%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.346%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.355%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.137
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AGEFIM CONSULTANTS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
32.392
21.076
6.56
11.187
0.149
24.797
22.771
16.816
18.351
34.025
Financial autonomy
11.832
14.759
16.136
70.113
17.523
14.381
12.151
12.927
11.56
7.346
Repayment capacity
2.515
1.557
0.683
-0.441
0.0
-4.528
3.967
0.692
1.52
-1.137
Cash flow / Revenue
6.711%
7.416%
5.218%
-5.076%
5.716%
-2.916%
2.81%
10.47%
5.137%
-8.355%
Sector positioning
Debt ratio
34.022024
2022
2023
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Average+10 pts over 3 years
In 2024, the debt ratio of AGEFIM CONSULTANTS SAS (34.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.35%2024
2022
2023
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Average
In 2024, the financial autonomy of AGEFIM CONSULTANTS SAS (7.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.14 years2024
2022
2023
2024
Q1: -0.05 years
Med: 0.0 years
Q3: 1.48 years
Excellent-35 pts over 3 years
In 2024, the repayment capacity of AGEFIM CONSULTANTS SAS (-1.14) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.03
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.596
Liquidity indicators evolution AGEFIM CONSULTANTS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
97.045
98.097
97.17
104.517
101.939
105.019
103.337
103.527
101.748
96.03
Interest coverage
4.396
0.0
0.0
-0.747
0.0
0.0
3.31
0.869
2.463
-3.596
Sector positioning
Liquidity ratio
96.032024
2022
2023
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Watch
In 2024, the liquidity ratio of AGEFIM CONSULTANTS SAS (96.03) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-3.6x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.3x
Average-41 pts over 3 years
In 2024, the interest coverage of AGEFIM CONSULTANTS SAS (-3.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. Favorable situation: supplier credit is longer than customer credit by 28 days. WCR is negative (-1206 days): operations structurally generate cash. Notable WCR improvement over the period (-122%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-7 563 958 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1206 j
WCR and payment terms evolution AGEFIM CONSULTANTS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-3 401 903 €
-3 186 253 €
-3 490 728 €
56 309 €
-4 761 626 €
-5 433 757 €
-6 779 875 €
-6 787 333 €
-7 020 268 €
-7 563 958 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
26
13
15
4
0
26
21
10
12
4
Supplier payment term (days)
98
79
80
48
16
22
23
38
33
32
Positioning of AGEFIM CONSULTANTS SAS in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of AGEFIM CONSULTANTS SAS is estimated at
741 162 €
(range 420 957€ - 1 686 962€).
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
420k€741k€1686k€
741 162 €Range: 420 957€ - 1 686 962€
NAF 5 année 2024
Valuation method used
Revenue Multiple
2 258 552 €
×
0.33x
=741 162 €
Range: 420 957€ - 1 686 963€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare AGEFIM CONSULTANTS SAS with other companies in the same sector:
Frequently asked questions about AGEFIM CONSULTANTS SAS
What is the revenue of AGEFIM CONSULTANTS SAS ?
The revenue of AGEFIM CONSULTANTS SAS in 2024 is 2.3 M€.
Is AGEFIM CONSULTANTS SAS profitable?
AGEFIM CONSULTANTS SAS recorded a net loss in 2024.
Where is the headquarters of AGEFIM CONSULTANTS SAS ?
The headquarters of AGEFIM CONSULTANTS SAS is located in GRASSE (06130), in the department Alpes-Maritimes.
Where to find the tax return of AGEFIM CONSULTANTS SAS ?
The tax return of AGEFIM CONSULTANTS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGEFIM CONSULTANTS SAS operate?
AGEFIM CONSULTANTS SAS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart