Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1998-01-30 (28 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BEAUVAIS (60000), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGCO FRANCE S.A.S : revenue, balance sheet and financial ratios
AGCO FRANCE S.A.S is a French company
founded 28 years ago,
specialized in the sector Activités des sociétés holding.
Based in BEAUVAIS (60000),
this company of category ETI
shows in 2024 a net income positive of 202.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGCO FRANCE S.A.S (SIREN 562104539)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
202 422 098 €
20 159 €
-764 258 €
-599 362 €
-1 078 430 €
-1 294 172 €
-1 584 925 €
-1 860 551 €
EBITDA
-1 684 €
-1 699 €
-2 149 €
-3 056 €
-606 €
-189 €
-9 919 €
-8 959 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2024 erzielt AGCO FRANCE S.A.S ein positives Nettoergebnis von 202.4 Mio€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 684 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 684 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
202 422 098 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 23%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 81%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 0.3 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.174%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.186%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.252
Solvency indicators evolution AGCO FRANCE S.A.S
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
165.14
174.136
9.384
23.174
Financial autonomy
44.032
43.608
37.414
39.694
37.716
36.478
89.491
81.186
Repayment capacity
0.0
0.0
0.0
0.0
-291.408
-239.242
1012.965
0.252
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
23.172024
2021
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average-18 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von AGCO FRANCE S.A.S (23.17). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
81.19%2024
2021
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Gut+32 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von AGCO FRANCE S.A.S (81.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.25 ans2024
2021
2023
2024
Q1: 0.0 ans
Med: 0.09 ans
Q3: 3.07 ans
Average+26 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von AGCO FRANCE S.A.S (0.2 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-83210.926
Liquidity indicators evolution AGCO FRANCE S.A.S
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
34.337
33.391
47.167
40.571
None
None
794.104
None
Interest coverage
-28231.733
-23196.34
-1069093.122
-297890.099
-51286.518
-87576.454
-24577.634
-83210.926
Sector positioning
Liquiditätsquote
794.12023
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Gut
Im Jahr 2023 liegt über dem Median der Branche das liquiditätsquote von AGCO FRANCE S.A.S (794.10). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
-83210.93x2024
2021
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von AGCO FRANCE S.A.S (-83210.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Positioning of AGCO FRANCE S.A.S in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of AGCO FRANCE S.A.S is estimated at
295 528 559 €
(range 188 483 114€ - 1 511 781 672€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
188483k€295528k€1511781k€
295 528 559 €Range: 188 483 114€ - 1 511 781 672€
NAF 5 année 2024
Valuation method used
Net Income Multiple
202 422 098 €
×
1.5x
=295 528 560 €
Range: 188 483 114€ - 1 511 781 672€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare AGCO FRANCE S.A.S with other companies in the same sector:
Frequently asked questions about AGCO FRANCE S.A.S
What is the revenue of AGCO FRANCE S.A.S ?
The revenue of AGCO FRANCE S.A.S is not publicly disclosed (confidential accounts filed with INPI).
Is AGCO FRANCE S.A.S profitable?
Yes, AGCO FRANCE S.A.S generated a net profit of 202.4 M€ in 2024.
Where is the headquarters of AGCO FRANCE S.A.S ?
The headquarters of AGCO FRANCE S.A.S is located in BEAUVAIS (60000), in the department Oise.
Where to find the tax return of AGCO FRANCE S.A.S ?
The tax return of AGCO FRANCE S.A.S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGCO FRANCE S.A.S operate?
AGCO FRANCE S.A.S operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart