Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-05-01 (12 years)Status: ActiveBusiness sector: Cafétérias et autres libres-servicesLocation: AURILLAC (15000), Cantal
AGB15 : revenue, balance sheet and financial ratios
AGB15 is a French company
founded 12 years ago,
specialized in the sector Cafétérias et autres libres-services.
Based in AURILLAC (15000),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, AGB15 records a net loss of 13 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 318 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -102%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -51%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-102.098%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-50.694%
Solvency indicators evolution AGB15
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
-3437.214
-424.725
-170.362
-102.098
Financial autonomy
26.923
37.159
37.437
-2.036
-13.815
-33.385
-50.694
Repayment capacity
0.0
0.0
0.0
None
None
-3.234
None
Cash flow / Revenue
1.98%
2.974%
0.446%
None%
None%
-3.07%
None%
Sector positioning
Debt ratio
-102.12024
2022
2023
2024
Q1: -4.98
Med: 7.76
Q3: 65.82
Excellent+8 pts over 3 years
In 2024, the debt ratio of AGB15 (-102.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-50.69%2024
2022
2023
2024
Q1: -3.97%
Med: 19.95%
Q3: 47.78%
Watch
In 2024, the financial autonomy of AGB15 (-50.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-3.23 years2023
2023
Q1: -1.28 years
Med: 0.0 years
Q3: 2.61 years
Excellent
In 2023, the repayment capacity of AGB15 (-3.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 77.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
77.378
Liquidity indicators evolution AGB15
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
105.612
122.411
118.675
236.274
151.35
106.92
77.378
Interest coverage
0.0
0.0
0.0
None
None
-62.114
None
Sector positioning
Liquidity ratio
77.382024
2022
2023
2024
Q1: 70.16
Med: 125.38
Q3: 186.07
Average-28 pts over 3 years
In 2024, the liquidity ratio of AGB15 (77.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-62.11x2023
2023
Q1: -1.92x
Med: 0.0x
Q3: 2.59x
Watch
In 2023, the interest coverage of AGB15 (-62.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGB15
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
Operating WCR
-67 771 €
-58 914 €
-23 257 €
0 €
0 €
-96 136 €
0 €
Inventory turnover (days)
3
3
3
0
0
3
0
Customer payment term (days)
0
0
0
8
19
1
0
Supplier payment term (days)
27
18
20
20
247
24
0
Positioning of AGB15 in its sector
Comparison with sector Cafétérias et autres libres-services
Similar companies (Cafétérias et autres libres-services)
Compare AGB15 with other companies in the same sector:
The headquarters of AGB15 is located in AURILLAC (15000), in the department Cantal.
Where to find the tax return of AGB15 ?
The tax return of AGB15 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGB15 operate?
AGB15 operates in the sector Cafétérias et autres libres-services (NAF code 56.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart