Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-01-05 (11 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: AGDE (34300), Herault
AGATHE CAPITOLE : revenue, balance sheet and financial ratios
AGATHE CAPITOLE is a French company
founded 11 years ago,
specialized in the sector Activités des sociétés holding.
Based in AGDE (34300),
this company of category PME
shows in 2019 a revenue of 26 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGATHE CAPITOLE (SIREN 808444905)
Indicator
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
26 290 €
N/C
15 673 €
2 084 €
Net income
0 €
0 €
7 240 €
0 €
2 213 €
-9 €
EBITDA
N/C
N/C
9 663 €
N/C
3 748 €
-9 €
Net margin
N/C
N/C
27.5%
N/C
14.1%
-0.4%
Revenue and income statement
In 2021, AGATHE CAPITOLE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.708%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.745%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
Debt ratio
89.405
104.843
23.462
25.567
9.46
6.708
Financial autonomy
38.639
37.624
13.979
17.088
7.237
5.745
Repayment capacity
-45.556
0.174
None
0.178
None
None
Cash flow / Revenue
-0.432%
21.355%
None%
28.471%
None%
None%
Sector positioning
Debt ratio
6.712021
2019
2020
2021
Q1: 0.13
Med: 15.19
Q3: 84.93
Good-17 pts over 3 years
In 2021, the debt ratio of AGATHE CAPITOLE (6.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
5.75%2021
2019
2020
2021
Q1: 21.52%
Med: 60.87%
Q3: 89.3%
Average
In 2021, the financial autonomy of AGATHE CAPITOLE (5.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.18 years2019
2019
Q1: -0.0 years
Med: 0.17 years
Q3: 4.06 years
Average
In 2019, the repayment capacity of AGATHE CAPITOLE (0.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 826.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
826.123
Liquidity indicators evolution AGATHE CAPITOLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
Liquidity ratio
257.063
150.664
272.178
281.177
446.575
826.123
Interest coverage
0.0
0.0
None
0.0
None
None
Sector positioning
Liquidity ratio
826.122021
2019
2020
2021
Q1: 108.17
Med: 446.13
Q3: 2343.75
Good+17 pts over 3 years
In 2021, the liquidity ratio of AGATHE CAPITOLE (826.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2019
2019
Q1: -58.78x
Med: 0.0x
Q3: 0.0x
Good
In 2019, the interest coverage of AGATHE CAPITOLE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 847 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. The gap of 831 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
847 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGATHE CAPITOLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
Operating WCR
506 €
1 565 €
0 €
14 069 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
155
142
949
155
0
847
Supplier payment term (days)
0
23
225
6
0
16
Positioning of AGATHE CAPITOLE in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare AGATHE CAPITOLE with other companies in the same sector:
Yes, AGATHE CAPITOLE generated a net profit of 7 k€ in 2019.
Where is the headquarters of AGATHE CAPITOLE ?
The headquarters of AGATHE CAPITOLE is located in AGDE (34300), in the department Herault.
Where to find the tax return of AGATHE CAPITOLE ?
The tax return of AGATHE CAPITOLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGATHE CAPITOLE operate?
AGATHE CAPITOLE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart