Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-05-01 (28 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: HŒRDT (67720), Bas-Rhin
AGA INTERNATIONAL BUSINESS : revenue, balance sheet and financial ratios
AGA INTERNATIONAL BUSINESS is a French company
founded 28 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in HŒRDT (67720),
this company of category PME
shows in 2020 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGA INTERNATIONAL BUSINESS (SIREN 418473351)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 795 118 €
1 883 807 €
1 623 981 €
1 259 966 €
1 064 608 €
Net income
150 493 €
81 144 €
8 178 €
147 500 €
99 773 €
77 953 €
73 213 €
3 233 €
20 616 €
EBITDA
N/C
N/C
N/C
N/C
167 585 €
231 954 €
189 706 €
7 608 €
45 490 €
Net margin
N/C
N/C
N/C
N/C
5.6%
4.1%
4.5%
0.3%
1.9%
Revenue and income statement
In 2024, AGA INTERNATIONAL BUSINESS generates positive net income of 150 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 21 k€ -> 150 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
150 493 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.373%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.201%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AGA INTERNATIONAL BUSINESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
26.694
72.46
43.684
26.377
53.372
29.551
23.218
14.9
9.373
Financial autonomy
36.367
29.474
36.65
46.852
44.862
49.065
49.248
56.921
53.201
Repayment capacity
2.552
-2.169
0.881
0.563
2.28
None
None
None
None
Cash flow / Revenue
2.417%
-4.993%
8.886%
9.8%
6.475%
None%
None%
None%
None%
Sector positioning
Debt ratio
9.372024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Good-14 pts over 3 years
In 2024, the debt ratio of AGA INTERNATIONAL BUSINESS (9.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.2%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Good
In 2024, the financial autonomy of AGA INTERNATIONAL BUSINESS (53.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.546
Liquidity indicators evolution AGA INTERNATIONAL BUSINESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
180.099
166.917
185.062
218.355
295.066
255.977
234.0
268.638
226.546
Interest coverage
42.647
308.636
10.688
8.009
9.336
None
None
None
None
Sector positioning
Liquidity ratio
226.552024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Average-8 pts over 3 years
In 2024, the liquidity ratio of AGA INTERNATIONAL BUSINESS (226.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGA INTERNATIONAL BUSINESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
486 813 €
552 130 €
525 894 €
511 623 €
549 145 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
73
68
53
49
53
0
0
0
0
Customer payment term (days)
103
87
80
68
81
0
0
0
0
Supplier payment term (days)
84
74
56
42
28
0
0
0
0
Positioning of AGA INTERNATIONAL BUSINESS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 108 864€ to 1 663 021€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
108k€274k€1663k€
274 454 €Range: 108 864€ - 1 663 021€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare AGA INTERNATIONAL BUSINESS with other companies in the same sector:
Frequently asked questions about AGA INTERNATIONAL BUSINESS
What is the revenue of AGA INTERNATIONAL BUSINESS ?
The revenue of AGA INTERNATIONAL BUSINESS in 2020 is 1.8 M€.
Is AGA INTERNATIONAL BUSINESS profitable?
Yes, AGA INTERNATIONAL BUSINESS generated a net profit of 150 k€ in 2024.
Where is the headquarters of AGA INTERNATIONAL BUSINESS ?
The headquarters of AGA INTERNATIONAL BUSINESS is located in HŒRDT (67720), in the department Bas-Rhin.
Where to find the tax return of AGA INTERNATIONAL BUSINESS ?
The tax return of AGA INTERNATIONAL BUSINESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGA INTERNATIONAL BUSINESS operate?
AGA INTERNATIONAL BUSINESS operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart