SIREN : 892549718
AFRAWA MARKET is a French company founded 5 years ago, specialized in the sector Supérettes. Based in MARSEILLE (13003), this company of category PME shows in 2024 a revenue of 633 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 632 881 € | 468 250 € | 163 209 € | N/C |
| Net income | 25 117 € | 24 151 € | -19 928 € | -1 504 € |
| EBITDA | 33 166 € | 28 589 € | -17 324 € | -1 504 € |
| Net margin | 4.0% | 5.2% | -12.2% | N/C |
In 2024, AFRAWA MARKET achieves revenue of 633 k€. Over the period 2022-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +96.9%. Vs 2023, growth of +35% (468 k€ -> 633 k€). After deducting consumption (447 k€), gross margin stands at 185 k€, i.e. a rate of 29%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 33 k€, representing 5.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 25 k€, i.e. 4.0% of revenue. This profit can be retained or distributed to shareholders.
632 881 €
185 393 €
33 166 €
28 536 €
25 117 €
5.2%
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
99.95%
25.368%
4.317%
1.384
55.9%
In 2024, the debt ratio of AFRAWA MARKET (99.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of AFRAWA MARKET (25.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of AFRAWA MARKET (1.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 184.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.8x. Financial charges are adequately covered by operations.
184.818
3.766
In 2024, the liquidity ratio of AFRAWA MARKET (184.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of AFRAWA MARKET (3.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. Favorable situation: supplier credit is longer than customer credit by 27 days. Inventory turnover is 46 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 40 days of revenue, i.e. 70 k€ to permanently finance.
70 016 €
0 j
27 j
46 j
40 j
Based on 551 transactions of similar company sales in 2024, the value of AFRAWA MARKET is estimated at 151 321 € (range 64 260€ - 313 258€). With an EBITDA of 33 166€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare AFRAWA MARKET with other companies in the same sector:
The revenue of AFRAWA MARKET in 2024 is 633 k€.
Yes, AFRAWA MARKET generated a net profit of 25 k€ in 2024.
The headquarters of AFRAWA MARKET is located in MARSEILLE (13003), in the department Bouches-du-Rhone.
The tax return of AFRAWA MARKET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
AFRAWA MARKET operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.