AFPA ACCES A L' EMPLOI : revenue, balance sheet and financial ratios
AFPA ACCES A L' EMPLOI is a French company
founded 9 years ago,
specialized in the sector Formation continue d'adultes.
Based in MONTREUIL (93100),
this company of category GE
shows in 2024 a revenue of 196.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AFPA ACCES A L' EMPLOI (SIREN 824363436)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
196 228 674 €
234 510 055 €
252 342 179 €
291 350 573 €
254 034 159 €
282 102 056 €
278 922 845 €
N/C
Net income
-7 043 582 €
-11 059 233 €
-6 919 936 €
3 589 012 €
-1 186 602 €
-3 142 737 €
-5 422 307 €
-52 084 €
EBITDA
-5 370 461 €
-12 670 101 €
-10 174 022 €
-860 739 €
-3 554 395 €
-1 191 898 €
953 387 €
-52 060 €
Net margin
-3.6%
-4.7%
-2.7%
1.2%
-0.5%
-1.1%
-1.9%
N/C
Revenue and income statement
In 2024, AFPA ACCES A L' EMPLOI achieves revenue of 196.2 M€. Revenue is declining over the period 2018-2024 (CAGR: -5.7%). Significant drop of -16% vs 2023. After deducting consumption (0 €), gross margin stands at 196.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5.4 M€, representing -2.7% of revenue. Positive scissor effect: EBITDA margin improves by +2.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -7.0 M€ (-3.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
196 228 674 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
196 228 674 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 370 461 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 018 274 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 043 582 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2205%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2204.922%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.616%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.298%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.38
Solvency indicators evolution AFPA ACCES A L' EMPLOI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-2.505
188.594
137.159
158.888
135.901
232.359
490.492
2204.922
Financial autonomy
-481.07
6.471
6.383
5.82
6.614
5.452
2.653
0.616
Repayment capacity
-0.02
179.62
-27.328
-9.016
239.922
-4.737
-3.616
-5.38
Cash flow / Revenue
None%
0.103%
-0.431%
-1.593%
0.051%
-3.823%
-4.941%
-3.298%
Sector positioning
Debt ratio
2204.922024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Watch
In 2024, the debt ratio of AFPA ACCES A L' EMPLOI (2204.92) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.62%2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Average
In 2024, the financial autonomy of AFPA ACCES A L' EMPLOI (0.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.38 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.51 years
Excellent
In 2024, the repayment capacity of AFPA ACCES A L' EMPLOI (-5.38) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
118.999
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-18.06
Liquidity indicators evolution AFPA ACCES A L' EMPLOI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
17.574
130.162
122.386
120.776
120.672
123.756
120.376
118.999
Interest coverage
-0.044
40.472
-4.449
-16.971
-15.529
-0.109
-0.397
-18.06
Sector positioning
Liquidity ratio
119.02024
2022
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Average
In 2024, the liquidity ratio of AFPA ACCES A L' EMPLOI (119.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-18.06x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.65x
Average
In 2024, the interest coverage of AFPA ACCES A L' EMPLOI (-18.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 130 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 278 days. Excellent situation: suppliers finance 148 days of the operating cycle (retail model). Overall, WCR represents 377 days of revenue, i.e. 205.5 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
205 524 026 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
130 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
278 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
377 j
WCR and payment terms evolution AFPA ACCES A L' EMPLOI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
336 849 541 €
319 994 004 €
295 566 204 €
332 311 550 €
299 870 828 €
270 875 529 €
205 524 026 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
154
129
177
135
112
129
130
Supplier payment term (days)
0
295
294
296
293
289
342
278
Positioning of AFPA ACCES A L' EMPLOI in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of AFPA ACCES A L' EMPLOI is estimated at
70 139 753 €
(range 23 401 267€ - 137 136 379€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
23401k€70139k€137136k€
70 139 753 €Range: 23 401 267€ - 137 136 379€
NAF 5 all-time
Valuation method used
Revenue Multiple
196 228 674 €
×
0.36x
=70 139 754 €
Range: 23 401 267€ - 137 136 380€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare AFPA ACCES A L' EMPLOI with other companies in the same sector:
Frequently asked questions about AFPA ACCES A L' EMPLOI
What is the revenue of AFPA ACCES A L' EMPLOI ?
The revenue of AFPA ACCES A L' EMPLOI in 2024 is 196.2 M€.
Is AFPA ACCES A L' EMPLOI profitable?
AFPA ACCES A L' EMPLOI recorded a net loss in 2024.
Where is the headquarters of AFPA ACCES A L' EMPLOI ?
The headquarters of AFPA ACCES A L' EMPLOI is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of AFPA ACCES A L' EMPLOI ?
The tax return of AFPA ACCES A L' EMPLOI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AFPA ACCES A L' EMPLOI operate?
AFPA ACCES A L' EMPLOI operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart