Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-12-14 (18 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: VOGLANS (73420), Savoie
AFFAIRE DE GOUT : revenue, balance sheet and financial ratios
AFFAIRE DE GOUT is a French company
founded 18 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in VOGLANS (73420),
this company of category PME
shows in 2025 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AFFAIRE DE GOUT (SIREN 503106114)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 552 314 €
2 577 242 €
2 441 166 €
3 197 829 €
3 085 763 €
1 901 062 €
1 853 158 €
823 479 €
158 803 €
31 840 €
Net income
9 954 €
-300 529 €
-148 719 €
160 752 €
325 653 €
-3 601 €
80 651 €
-73 291 €
638 €
-30 515 €
EBITDA
-319 912 €
-435 931 €
-232 310 €
174 170 €
351 654 €
-2 040 €
79 303 €
-88 500 €
287 €
-35 904 €
Net margin
0.4%
-11.7%
-6.1%
5.0%
10.6%
-0.2%
4.4%
-8.9%
0.4%
-95.8%
Revenue and income statement
In 2025, AFFAIRE DE GOUT achieves revenue of 2.6 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +62.8%. Slight decline of -1% vs 2024. After deducting consumption (1.1 M€), gross margin stands at 1.4 M€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -320 k€, representing -12.5% of revenue. Positive scissor effect: EBITDA margin improves by +4.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10 k€, i.e. 0.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 552 314 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 449 328 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-319 912 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-172 785 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 954 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -66%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -41%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-65.689%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-40.717%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-12.397%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.779
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-87.002
-92.249
-99.5
-98.427
-96.261
150.063
0.377
-133.079
-62.768
-65.689
Financial autonomy
-1582.387
-564.132
-108.484
-63.003
-59.968
14.313
34.935
-14.099
-32.989
-40.717
Repayment capacity
-4.858
1750.538
-3.694
2.456
-88.83
0.599
0.008
-0.49
-0.559
-0.779
Cash flow / Revenue
-113.489%
0.066%
-8.922%
4.189%
-0.113%
10.36%
4.07%
-9.515%
-16.788%
-12.397%
Sector positioning
Debt ratio
-65.692025
2023
2024
2025
Q1: 4.29
Med: 26.25
Q3: 75.59
Excellent
In 2025, the debt ratio of AFFAIRE DE GOUT (-65.69) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-40.72%2025
2023
2024
2025
Q1: 17.45%
Med: 39.42%
Q3: 62.41%
Watch-6 pts over 3 years
In 2025, the financial autonomy of AFFAIRE DE GOUT (-40.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.78 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.7 years
Q3: 2.79 years
Excellent
In 2025, the repayment capacity of AFFAIRE DE GOUT (-0.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 63.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
63.196
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.134
Liquidity indicators evolution AFFAIRE DE GOUT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
29.94
67.677
57.481
55.588
59.268
132.799
122.081
76.6
59.981
63.196
Interest coverage
0.0
0.0
-1.432
1.831
-3.971
0.026
0.0
-0.068
-0.356
-1.134
Sector positioning
Liquidity ratio
63.22025
2023
2024
2025
Q1: 151.2
Med: 233.47
Q3: 359.88
Watch
In 2025, the liquidity ratio of AFFAIRE DE GOUT (63.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.13x2025
2023
2024
2025
Q1: 0.0x
Med: 1.25x
Q3: 10.26x
Average
In 2025, the interest coverage of AFFAIRE DE GOUT (-1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 15 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 96 days. Excellent situation: suppliers finance 81 days of the operating cycle (retail model). Inventory turnover is 25 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 44 days of revenue, i.e. 315 k€ to permanently finance. Over 2016-2025, WCR increased by +26348%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
314 700 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
15 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
96 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
25 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
44 j
WCR and payment terms evolution AFFAIRE DE GOUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 190 €
-870 €
-23 560 €
66 936 €
-12 338 €
105 348 €
412 520 €
110 438 €
446 533 €
314 700 €
Inventory turnover (days)
1
0
11
6
8
4
4
7
33
25
Customer payment term (days)
28
15
13
9
5
7
9
9
12
15
Supplier payment term (days)
323
105
57
51
39
42
50
56
122
96
Positioning of AFFAIRE DE GOUT in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 178 870€ to 510 028€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
178k€268k€510k€
268 001 €Range: 178 870€ - 510 028€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare AFFAIRE DE GOUT with other companies in the same sector:
Yes, AFFAIRE DE GOUT generated a net profit of 10 k€ in 2025.
Where is the headquarters of AFFAIRE DE GOUT ?
The headquarters of AFFAIRE DE GOUT is located in VOGLANS (73420), in the department Savoie.
Where to find the tax return of AFFAIRE DE GOUT ?
The tax return of AFFAIRE DE GOUT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AFFAIRE DE GOUT operate?
AFFAIRE DE GOUT operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart