Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-08-01 (30 years)Status: ActiveBusiness sector: Autres activités de télécommunication Location: SAINT-ANDRE-DE-CUBZAC (33240), Gironde
AF TELEPHONIE DIFFUSION : revenue, balance sheet and financial ratios
AF TELEPHONIE DIFFUSION is a French company
founded 30 years ago,
specialized in the sector Autres activités de télécommunication .
Based in SAINT-ANDRE-DE-CUBZAC (33240),
this company of category PME
shows in 2018 a revenue of 569 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AF TELEPHONIE DIFFUSION (SIREN 401891106)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
568 653 €
489 365 €
439 051 €
Net income
149 629 €
142 402 €
111 709 €
137 194 €
69 444 €
51 935 €
39 592 €
62 005 €
EBITDA
N/C
N/C
N/C
N/C
N/C
73 174 €
69 902 €
82 185 €
Net margin
N/C
N/C
N/C
N/C
N/C
9.1%
8.1%
14.1%
Revenue and income statement
In 2024, AF TELEPHONIE DIFFUSION generates positive net income of 150 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 62 k€ -> 150 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
149 629 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.98%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.11%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AF TELEPHONIE DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
18.693
41.668
32.524
23.438
48.288
35.744
23.293
13.98
Financial autonomy
28.536
25.326
22.77
20.766
19.352
18.008
17.998
18.11
Repayment capacity
0.89
2.35
1.888
None
None
None
None
None
Cash flow / Revenue
14.143%
12.015%
10.522%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.982024
2022
2023
2024
Q1: 0.0
Med: 6.16
Q3: 54.89
Average-7 pts over 3 years
In 2024, the debt ratio of AF TELEPHONIE DIFFUSION (13.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.11%2024
2022
2023
2024
Q1: 2.18%
Med: 26.44%
Q3: 49.52%
Average
In 2024, the financial autonomy of AF TELEPHONIE DIFFUSION (18.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.02
Liquidity indicators evolution AF TELEPHONIE DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
110.165
112.721
110.763
110.286
112.495
110.361
110.67
111.02
Interest coverage
4.601
4.941
5.17
None
None
None
None
None
Sector positioning
Liquidity ratio
111.022024
2022
2023
2024
Q1: 100.89
Med: 167.97
Q3: 282.13
Average
In 2024, the liquidity ratio of AF TELEPHONIE DIFFUSION (111.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AF TELEPHONIE DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
-34 764 €
-27 571 €
-57 843 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
7
7
0
0
0
0
0
Customer payment term (days)
36
41
34
0
0
0
0
0
Supplier payment term (days)
43
58
48
0
0
0
0
0
Positioning of AF TELEPHONIE DIFFUSION in its sector
Comparison with sector Autres activités de télécommunication
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of AF TELEPHONIE DIFFUSION is estimated at
148 775 €
(range 47 740€ - 499 345€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
47k€148k€499k€
148 775 €Range: 47 740€ - 499 345€
NAF 5 all-time
Valuation method used
Net Income Multiple
149 629 €
×
1.0x
=148 775 €
Range: 47 741€ - 499 345€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de télécommunication )
Compare AF TELEPHONIE DIFFUSION with other companies in the same sector:
Frequently asked questions about AF TELEPHONIE DIFFUSION
What is the revenue of AF TELEPHONIE DIFFUSION ?
The revenue of AF TELEPHONIE DIFFUSION in 2018 is 569 k€.
Is AF TELEPHONIE DIFFUSION profitable?
Yes, AF TELEPHONIE DIFFUSION generated a net profit of 150 k€ in 2024.
Where is the headquarters of AF TELEPHONIE DIFFUSION ?
The headquarters of AF TELEPHONIE DIFFUSION is located in SAINT-ANDRE-DE-CUBZAC (33240), in the department Gironde.
Where to find the tax return of AF TELEPHONIE DIFFUSION ?
The tax return of AF TELEPHONIE DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AF TELEPHONIE DIFFUSION operate?
AF TELEPHONIE DIFFUSION operates in the sector Autres activités de télécommunication (NAF code 61.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart