Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-11-15 (20 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: AUXERRE (89000), Yonne
A.F. AUTO : revenue, balance sheet and financial ratios
A.F. AUTO is a French company
founded 20 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in AUXERRE (89000),
this company of category PME
shows in 2016 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, A.F. AUTO records a net loss of 174 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-174 338 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 112%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
112.14%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.114%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
Debt ratio
14.492
12.746
22.599
40.704
66.645
34.263
10.913
10.942
94.606
112.14
Financial autonomy
51.091
59.399
60.676
60.517
52.441
56.031
73.096
72.353
43.731
38.114
Repayment capacity
0.609
1.778
0.728
3.6
3.997
None
None
None
None
None
Cash flow / Revenue
1.8%
0.698%
1.358%
1.201%
0.98%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
112.142021
2019
2020
2021
Q1: 7.67
Med: 58.52
Q3: 167.61
Average+34 pts over 3 years
In 2021, the debt ratio of A.F. AUTO (112.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.11%2021
2019
2020
2021
Q1: 14.59%
Med: 31.04%
Q3: 53.2%
Good-17 pts over 3 years
In 2021, the financial autonomy of A.F. AUTO (38.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 474.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
474.599
Liquidity indicators evolution A.F. AUTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
208.301
266.434
266.52
622.341
322.173
359.157
496.291
424.832
645.026
474.599
Interest coverage
10.467
16.082
11.027
12.176
13.822
None
None
None
None
None
Sector positioning
Liquidity ratio
474.62021
2019
2020
2021
Q1: 142.22
Med: 211.9
Q3: 378.24
Excellent
In 2021, the liquidity ratio of A.F. AUTO (474.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.F. AUTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
Operating WCR
500 985 €
388 518 €
480 266 €
569 673 €
693 365 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
42
34
42
46
59
0
0
0
0
0
Customer payment term (days)
19
8
8
9
4
0
0
0
0
0
Supplier payment term (days)
26
14
10
6
5
0
0
0
0
0
Positioning of A.F. AUTO in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare A.F. AUTO with other companies in the same sector:
The headquarters of A.F. AUTO is located in AUXERRE (89000), in the department Yonne.
Where to find the tax return of A.F. AUTO ?
The tax return of A.F. AUTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.F. AUTO operate?
A.F. AUTO operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart