AEROSOTRAVIA GROUP : revenue, balance sheet and financial ratios
AEROSOTRAVIA GROUP is a French company
founded 9 years ago,
specialized in the sector Activités des sociétés holding.
Based in BARBIZON (77630),
this company of category PME
shows in 2023 a revenue of 449 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AEROSOTRAVIA GROUP (SIREN 824895809)
Indicator
2024
2023
2022
2019
2018
2017
Revenue
N/C
448 978 €
N/C
N/C
243 871 €
132 333 €
Net income
943 085 €
972 054 €
411 827 €
2 423 €
147 674 €
140 389 €
EBITDA
N/C
76 166 €
N/C
N/C
9 483 €
-8 034 €
Net margin
N/C
216.5%
N/C
N/C
60.6%
106.1%
Revenue and income statement
In 2024, AEROSOTRAVIA GROUP generates positive net income of 943 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 140 k€ -> 943 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
943 085 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.029%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.135%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
Debt ratio
6.992
5.072
7.993
7.859
5.996
8.029
Financial autonomy
91.563
92.415
90.143
91.257
90.279
89.135
Repayment capacity
1.265
0.877
None
None
0.162
None
Cash flow / Revenue
106.088%
60.554%
None%
None%
281.617%
None%
Sector positioning
Debt ratio
8.032024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good+9 pts over 3 years
In 2024, the debt ratio of AEROSOTRAVIA GROUP (8.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
89.14%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of AEROSOTRAVIA GROUP (89.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.16 years2023
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average
In 2023, the repayment capacity of AEROSOTRAVIA GROUP (0.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 953.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
953.162
Liquidity indicators evolution AEROSOTRAVIA GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2023
2024
Liquidity ratio
344.114
231.501
220.239
539.394
565.535
953.162
Interest coverage
-21.085
20.415
None
None
386.799
None
Sector positioning
Liquidity ratio
953.162024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good
In 2024, the liquidity ratio of AEROSOTRAVIA GROUP (953.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
386.8x2023
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of AEROSOTRAVIA GROUP (386.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AEROSOTRAVIA GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
2024
Operating WCR
16 100 €
14 796 €
0 €
0 €
515 750 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
142
92
0
0
281
0
Supplier payment term (days)
84
86
0
0
112
0
Positioning of AEROSOTRAVIA GROUP in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of AEROSOTRAVIA GROUP is estimated at
1 376 868 €
(range 878 143€ - 7 043 394€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
878k€1376k€7043k€
1 376 868 €Range: 878 143€ - 7 043 394€
NAF 5 année 2024
Valuation method used
Net Income Multiple
943 085 €
×
1.5x
=1 376 868 €
Range: 878 143€ - 7 043 394€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare AEROSOTRAVIA GROUP with other companies in the same sector:
Frequently asked questions about AEROSOTRAVIA GROUP
What is the revenue of AEROSOTRAVIA GROUP ?
The revenue of AEROSOTRAVIA GROUP in 2023 is 449 k€.
Is AEROSOTRAVIA GROUP profitable?
Yes, AEROSOTRAVIA GROUP generated a net profit of 943 k€ in 2024.
Where is the headquarters of AEROSOTRAVIA GROUP ?
The headquarters of AEROSOTRAVIA GROUP is located in BARBIZON (77630), in the department Seine-et-Marne.
Where to find the tax return of AEROSOTRAVIA GROUP ?
The tax return of AEROSOTRAVIA GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AEROSOTRAVIA GROUP operate?
AEROSOTRAVIA GROUP operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart