AEROPORTS DE LYON : revenue, balance sheet and financial ratios
AEROPORTS DE LYON is a French company
founded 19 years ago,
specialized in the sector Services auxiliaires des transports aériens.
Based in COLOMBIER-SAUGNIEU (69124),
this company of category GE
shows in 2023 a revenue of 214.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AEROPORTS DE LYON (SIREN 493425136)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
214 046 000 €
189 611 000 €
124 450 000 €
675 033 €
214 308 449 €
199 075 000 €
186 311 000 €
173 063 000 €
Net income
61 317 000 €
37 600 000 €
-1 440 000 €
409 953 €
22 765 710 €
16 746 000 €
17 980 000 €
15 202 000 €
EBITDA
100 000 000 €
86 327 000 €
42 211 000 €
478 724 €
95 073 156 €
74 892 000 €
69 009 000 €
56 906 000 €
Net margin
28.6%
19.8%
-1.2%
60.7%
10.6%
8.4%
9.7%
8.8%
Revenue and income statement
In 2023, AEROPORTS DE LYON achieves revenue of 214.0 M€. Revenue is growing positively over 8 years (CAGR: +3.1%). Vs 2022, growth of +13% (189.6 M€ -> 214.0 M€). After deducting consumption (0 €), gross margin stands at 214.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 100.0 M€, representing 46.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 61.3 M€, i.e. 28.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
214 046 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
214 046 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
100 000 000 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
78 753 000 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 317 000 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
46.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 38.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.311%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.341%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
38.274%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.407
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
131.651
127.697
135.168
124.032
0.0
155.792
122.426
63.311
Financial autonomy
33.546
34.076
31.636
31.625
94.405
28.978
31.727
41.341
Repayment capacity
3.989
3.173
2.869
2.222
0.0
4.921
2.414
1.407
Cash flow / Revenue
24.852%
30.13%
31.601%
35.311%
60.731%
32.732%
41.052%
38.274%
Sector positioning
Debt ratio
63.312023
2021
2022
2023
Q1: 0.0
Med: 1.9
Q3: 66.33
Average
In 2023, the debt ratio of AEROPORTS DE LYON (63.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.34%2023
2021
2022
2023
Q1: 2.6%
Med: 21.0%
Q3: 38.57%
Excellent+17 pts over 3 years
In 2023, the financial autonomy of AEROPORTS DE LYON (41.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.41 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.56 years
Average
In 2023, the repayment capacity of AEROPORTS DE LYON (1.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.903
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.038
Liquidity indicators evolution AEROPORTS DE LYON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
116.961
104.749
97.775
103.191
1649.929
215.758
207.262
116.903
Interest coverage
10.394
6.624
5.27
3.974
0.0
6.664
3.8
4.038
Sector positioning
Liquidity ratio
116.92023
2021
2022
2023
Q1: 102.78
Med: 131.13
Q3: 195.26
Average-33 pts over 3 years
In 2023, the liquidity ratio of AEROPORTS DE LYON (116.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.04x2023
2021
2022
2023
Q1: 0.0x
Med: 0.08x
Q3: 5.93x
Good-8 pts over 3 years
In 2023, the interest coverage of AEROPORTS DE LYON (4.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 32 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 114 days. Excellent situation: suppliers finance 82 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-16 days): operations structurally generate cash. Notable WCR improvement over the period (-135%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-9 704 846 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
32 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
114 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-16 j
WCR and payment terms evolution AEROPORTS DE LYON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
27 800 840 €
23 400 662 €
435 974 €
-14 350 094 €
588 771 €
-88 715 427 €
106 182 €
-9 704 846 €
Inventory turnover (days)
0
0
0
2
0
3
2
2
Customer payment term (days)
33
39
36
32
345
37
35
32
Supplier payment term (days)
80
91
96
81
287
108
111
114
Positioning of AEROPORTS DE LYON in its sector
Comparison with sector Services auxiliaires des transports aériens
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of AEROPORTS DE LYON is estimated at
65 417 221 €
(range 26 018 852€ - 168 415 522€).
With an EBITDA of 100 000 000€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
205 transactions
26018k€65417k€168415k€
65 417 221 €Range: 26 018 852€ - 168 415 522€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
100 000 000 €×0.9x
Estimation92 641 487 €
32 721 422€ - 213 392 948€
Revenue Multiple30%
214 046 000 €×0.15x
Estimation32 049 183 €
20 564 913€ - 99 889 151€
Net Income Multiple20%
61 317 000 €×0.8x
Estimation47 408 616 €
17 443 340€ - 158 761 518€
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports aériens)
Compare AEROPORTS DE LYON with other companies in the same sector:
Frequently asked questions about AEROPORTS DE LYON
What is the revenue of AEROPORTS DE LYON ?
The revenue of AEROPORTS DE LYON in 2023 is 214.0 M€.
Is AEROPORTS DE LYON profitable?
Yes, AEROPORTS DE LYON generated a net profit of 61.3 M€ in 2023.
Where is the headquarters of AEROPORTS DE LYON ?
The headquarters of AEROPORTS DE LYON is located in COLOMBIER-SAUGNIEU (69124), in the department Rhone.
Where to find the tax return of AEROPORTS DE LYON ?
The tax return of AEROPORTS DE LYON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AEROPORTS DE LYON operate?
AEROPORTS DE LYON operates in the sector Services auxiliaires des transports aériens (NAF code 52.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart