Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

AERIS COGNAC : revenue, balance sheet and financial ratios

AERIS COGNAC is a French company founded 10 years ago, specialized in the sector Activités des centres de culture physique. Based in CHATEAUBERNARD (16100), this company of category PME shows in 2022 a net income positive of 79 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AERIS COGNAC (SIREN 818845836)
Indicator 2022 2017
Revenue N/C N/C
Net income 79 499 € -54 205 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2022, AERIS COGNAC generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

79 499 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 726%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

725.965%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.893%

Solvency indicators evolution
AERIS COGNAC

Sector positioning

Debt ratio
725.97 2022
2017
2022
Q1: -173.47
Med: 17.29
Q3: 223.85
Watch +52 pts over 2 years

In 2022, the debt ratio of AERIS COGNAC (725.97) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
4.89% 2022
2017
2022
Q1: -6.98%
Med: 18.75%
Q3: 51.92%
Average +13 pts over 2 years

In 2022, the financial autonomy of AERIS COGNAC (4.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Positioning of AERIS COGNAC in its sector

Comparison with sector Activités des centres de culture physique

Valuation estimate

Based on 57 transactions of similar company sales (all years), the value of AERIS COGNAC is estimated at 481 987 € (range 231 558€ - 1 064 936€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
57 tx
231k€ 481k€ 1064k€
481 987 € Range: 231 558€ - 1 064 936€
NAF 5 all-time

Valuation method used

Net Income Multiple
79 499 € × 6.1x = 481 987 €
Range: 231 558€ - 1 064 936€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des centres de culture physique)

Compare AERIS COGNAC with other companies in the same sector:

Frequently asked questions about AERIS COGNAC

What is the revenue of AERIS COGNAC ?

The revenue of AERIS COGNAC is not publicly disclosed (confidential accounts filed with INPI).

Is AERIS COGNAC profitable?

Yes, AERIS COGNAC generated a net profit of 79 k€ in 2022.

Where is the headquarters of AERIS COGNAC ?

The headquarters of AERIS COGNAC is located in CHATEAUBERNARD (16100), in the department Charente.

Where to find the tax return of AERIS COGNAC ?

The tax return of AERIS COGNAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AERIS COGNAC operate?

AERIS COGNAC operates in the sector Activités des centres de culture physique (NAF code 93.13Z). See the 'Sector positioning' section above to compare the company with its competitors.