Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: SAINTE-LUCE-SUR-LOIRE (44980), Loire-Atlantique
AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT : revenue, balance sheet and financial ratios
AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT is a French company
founded 52 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in SAINTE-LUCE-SUR-LOIRE (44980),
this company of category PME
shows in 2019 a revenue of 14.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT (SIREN 301192100)
Indicator
2024
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
14 053 011 €
12 847 525 €
12 862 211 €
11 762 850 €
Net income
75 831 €
2 284 505 €
1 647 051 €
380 316 €
340 455 €
352 888 €
322 509 €
EBITDA
N/C
N/C
N/C
590 332 €
512 728 €
556 454 €
538 398 €
Net margin
N/C
N/C
N/C
2.7%
2.6%
2.7%
2.7%
Revenue and income statement
In 2024, AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 323 k€ -> 76 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 831 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.341%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.956%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2024
Debt ratio
10.002
7.812
3.543
22.149
15.736
5.535
0.341
Financial autonomy
35.513
34.526
35.888
33.541
50.562
62.794
61.956
Repayment capacity
0.424
0.38
0.15
0.795
None
None
None
Cash flow / Revenue
2.849%
2.346%
2.714%
3.053%
None%
None%
None%
Sector positioning
Debt ratio
0.342024
2023
2024
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Good-27 pts over 3 years
In 2024, the debt ratio of AERAULIQUE-THERMIQUE-INDU... (0.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.96%2024
2023
2024
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Good+12 pts over 3 years
In 2024, the financial autonomy of AERAULIQUE-THERMIQUE-INDU... (62.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 264.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
2024
Liquidity ratio
156.082
150.88
151.523
163.339
230.08
282.139
264.014
Interest coverage
2.801
2.645
2.861
1.269
None
None
None
Sector positioning
Liquidity ratio
264.012024
2023
2024
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Good+5 pts over 3 years
In 2024, the liquidity ratio of AERAULIQUE-THERMIQUE-INDU... (264.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2024
Operating WCR
2 569 947 €
2 949 691 €
2 874 762 €
3 379 187 €
0 €
0 €
0 €
Inventory turnover (days)
3
5
7
9
0
0
0
Customer payment term (days)
71
69
67
73
0
0
0
Supplier payment term (days)
74
75
70
65
0
0
0
Positioning of AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 52 620€ to 381 635€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
52k€123k€381k€
123 324 €Range: 52 620€ - 381 635€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT with other companies in the same sector:
Frequently asked questions about AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT
What is the revenue of AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT ?
The revenue of AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT in 2019 is 14.1 M€.
Is AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT profitable?
Yes, AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT generated a net profit of 76 k€ in 2024.
Where is the headquarters of AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT ?
The headquarters of AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT is located in SAINTE-LUCE-SUR-LOIRE (44980), in the department Loire-Atlantique.
Where to find the tax return of AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT ?
The tax return of AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT operate?
AERAULIQUE-THERMIQUE-INDUSTRIE-BATIMENT operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart