AELIS GESTION PRIVEE : revenue, balance sheet and financial ratios

AELIS GESTION PRIVEE is a French company founded 23 years ago, specialized in the sector Activités des agents et courtiers d'assurances. Based in RENNES (35000), this company of category PME shows in 2022 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AELIS GESTION PRIVEE (SIREN 445029093)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 610 622 € N/C N/C 1 021 668 € N/C N/C 943 119 €
Net income 381 541 € 722 924 € 323 893 € 272 631 € 240 442 € 248 072 € 251 891 € 149 349 € 28 334 €
EBITDA N/C N/C 377 695 € N/C N/C 1 978 € N/C N/C 29 791 €
Net margin N/C N/C 20.1% N/C N/C 24.3% N/C N/C 3.0%

Revenue and income statement

In 2024, AELIS GESTION PRIVEE generates positive net income of 382 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 28 k€ -> 382 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

381 541 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

20.67%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

77.911%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

44.6%

Solvency indicators evolution
AELIS GESTION PRIVEE

Sector positioning

Debt ratio
20.67 2024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.38
Average -12 pts over 3 years

In 2024, the debt ratio of AELIS GESTION PRIVEE (20.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
77.91% 2024
2022
2023
2024
Q1: 13.01%
Med: 47.62%
Q3: 76.27%
Excellent +10 pts over 3 years

In 2024, the financial autonomy of AELIS GESTION PRIVEE (77.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
2.88 years 2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.38 years
Average

In 2022, the repayment capacity of AELIS GESTION PRIVEE (2.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 498.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

498.632

Liquidity indicators evolution
AELIS GESTION PRIVEE

Sector positioning

Liquidity ratio
498.63 2024
2022
2023
2024
Q1: 123.36
Med: 243.1
Q3: 571.4
Good -6 pts over 3 years

In 2024, the liquidity ratio of AELIS GESTION PRIVEE (498.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
4.76x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.08x
Excellent

In 2022, the interest coverage of AELIS GESTION PRIVEE (4.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AELIS GESTION PRIVEE

Positioning of AELIS GESTION PRIVEE in its sector

Comparison with sector Activités des agents et courtiers d'assurances

Valuation estimate

Based on 193 transactions of similar company sales (all years), the value of AELIS GESTION PRIVEE is estimated at 767 915 € (range 363 239€ - 3 506 225€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
193 transactions
363k€ 767k€ 3506k€
767 915 € Range: 363 239€ - 3 506 225€
NAF 5 all-time

Valuation method used

Net Income Multiple
381 541 € × 2.0x = 767 916 €
Range: 363 239€ - 3 506 225€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agents et courtiers d'assurances)

Compare AELIS GESTION PRIVEE with other companies in the same sector:

Frequently asked questions about AELIS GESTION PRIVEE

What is the revenue of AELIS GESTION PRIVEE ?

The revenue of AELIS GESTION PRIVEE in 2022 is 1.6 M€.

Is AELIS GESTION PRIVEE profitable?

Yes, AELIS GESTION PRIVEE generated a net profit of 382 k€ in 2024.

Where is the headquarters of AELIS GESTION PRIVEE ?

The headquarters of AELIS GESTION PRIVEE is located in RENNES (35000), in the department Ille-et-Vilaine.

Where to find the tax return of AELIS GESTION PRIVEE ?

The tax return of AELIS GESTION PRIVEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AELIS GESTION PRIVEE operate?

AELIS GESTION PRIVEE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.