Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-07-01 (15 years)Status: ActiveBusiness sector: Production d'électricitéLocation: ATHIE (89440), Yonne
A.E.D. (AGRI ENERGIE DONDAINE) : revenue, balance sheet and financial ratios
A.E.D. (AGRI ENERGIE DONDAINE) is a French company
founded 15 years ago,
specialized in the sector Production d'électricité.
Based in ATHIE (89440),
this company of category PME
shows in 2019 a revenue of 777 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.E.D. (AGRI ENERGIE DONDAINE) (SIREN 523387421)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
777 477 €
885 725 €
942 622 €
868 247 €
Net income
-372 258 €
-110 815 €
-201 562 €
-30 275 €
-7 209 €
-85 856 €
-252 210 €
EBITDA
N/C
N/C
N/C
330 234 €
363 127 €
471 960 €
61 643 €
Net margin
N/C
N/C
N/C
-3.9%
-0.8%
-9.1%
-29.0%
Revenue and income statement
In 2024, A.E.D. (AGRI ENERGIE DONDAINE) records a net loss of 372 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-372 258 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -307%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -35%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-306.906%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-34.604%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution A.E.D. (AGRI ENERGIE DONDAINE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
3232.615
11719.355
13859.49
-45934.747
-722.934
-549.954
-306.906
Financial autonomy
2.87
0.798
0.573
-0.184
-14.818
-18.722
-34.604
Repayment capacity
-28.443
18.713
21.6
18.14
None
None
None
Cash flow / Revenue
-15.275%
20.454%
17.116%
20.993%
None%
None%
None%
Sector positioning
Debt ratio
-306.912024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent
In 2024, the debt ratio of A.E.D. (AGRI ENERGIE DOND... (-306.91) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-34.6%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average
In 2024, the financial autonomy of A.E.D. (AGRI ENERGIE DOND... (-34.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.726
Liquidity indicators evolution A.E.D. (AGRI ENERGIE DONDAINE)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
291.196
293.322
724.168
708.411
156.58
94.247
122.726
Interest coverage
318.951
42.807
49.326
50.357
None
None
None
Sector positioning
Liquidity ratio
122.732024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-11 pts over 3 years
In 2024, the liquidity ratio of A.E.D. (AGRI ENERGIE DOND... (122.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.E.D. (AGRI ENERGIE DONDAINE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
268 054 €
325 959 €
-329 507 €
-107 191 €
0 €
0 €
0 €
Inventory turnover (days)
15
14
20
26
0
0
0
Customer payment term (days)
36
51
38
52
0
0
0
Supplier payment term (days)
53
122
78
93
0
0
0
Positioning of A.E.D. (AGRI ENERGIE DONDAINE) in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare A.E.D. (AGRI ENERGIE DONDAINE) with other companies in the same sector:
Frequently asked questions about A.E.D. (AGRI ENERGIE DONDAINE)
What is the revenue of A.E.D. (AGRI ENERGIE DONDAINE) ?
The revenue of A.E.D. (AGRI ENERGIE DONDAINE) in 2019 is 777 k€.
Is A.E.D. (AGRI ENERGIE DONDAINE) profitable?
A.E.D. (AGRI ENERGIE DONDAINE) recorded a net loss in 2024.
Where is the headquarters of A.E.D. (AGRI ENERGIE DONDAINE) ?
The headquarters of A.E.D. (AGRI ENERGIE DONDAINE) is located in ATHIE (89440), in the department Yonne.
Where to find the tax return of A.E.D. (AGRI ENERGIE DONDAINE) ?
The tax return of A.E.D. (AGRI ENERGIE DONDAINE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.E.D. (AGRI ENERGIE DONDAINE) operate?
A.E.D. (AGRI ENERGIE DONDAINE) operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart