Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-01-02 (13 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: ALES (30100), Gard
AEC ENERGY SERVICES : revenue, balance sheet and financial ratios
AEC ENERGY SERVICES is a French company
founded 13 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in ALES (30100),
this company of category PME
shows in 2020 a revenue of 6.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AEC ENERGY SERVICES (SIREN 790257083)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 324 596 €
5 274 503 €
N/C
1 406 856 €
818 470 €
Net income
184 242 €
484 963 €
488 008 €
370 485 €
231 602 €
86 858 €
70 452 €
EBITDA
N/C
N/C
676 390 €
511 869 €
N/C
108 577 €
35 800 €
Net margin
N/C
N/C
7.7%
7.0%
N/C
6.2%
8.6%
Revenue and income statement
In 2024, AEC ENERGY SERVICES generates positive net income of 184 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 70 k€ -> 184 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
184 242 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.682%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.92%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
21.635
7.267
3.882
0.301
71.431
93.4
75.682
Financial autonomy
69.371
57.3
35.043
43.451
39.631
14.324
18.92
Repayment capacity
0.779
0.206
None
0.006
1.413
None
None
Cash flow / Revenue
8.634%
6.578%
None%
7.113%
7.841%
None%
None%
Sector positioning
Debt ratio
75.682024
2020
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average
In 2024, the debt ratio of AEC ENERGY SERVICES (75.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.92%2024
2020
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Average-21 pts over 3 years
In 2024, the financial autonomy of AEC ENERGY SERVICES (18.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.41 years2020
2020
Q1: 0.0 years
Med: 0.05 years
Q3: 2.17 years
Average
In 2020, the repayment capacity of AEC ENERGY SERVICES (1.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.309
Liquidity indicators evolution AEC ENERGY SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
632.355
257.346
184.053
171.647
297.078
126.562
147.309
Interest coverage
17.67
8.486
None
0.113
0.253
None
None
Sector positioning
Liquidity ratio
147.312024
2020
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Watch-38 pts over 3 years
In 2024, the liquidity ratio of AEC ENERGY SERVICES (147.31) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.25x2020
2020
Q1: 0.0x
Med: 0.36x
Q3: 3.16x
Average
In 2020, the interest coverage of AEC ENERGY SERVICES (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AEC ENERGY SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
69 889 €
166 544 €
0 €
486 098 €
25 362 €
0 €
0 €
Inventory turnover (days)
2
2
0
1
3
0
0
Customer payment term (days)
31
47
0
43
16
0
0
Supplier payment term (days)
11
24
0
44
16
0
0
Positioning of AEC ENERGY SERVICES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 127 848€ to 927 237€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
127k€299k€927k€
299 634 €Range: 127 848€ - 927 237€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare AEC ENERGY SERVICES with other companies in the same sector:
Frequently asked questions about AEC ENERGY SERVICES
What is the revenue of AEC ENERGY SERVICES ?
The revenue of AEC ENERGY SERVICES in 2020 is 6.3 M€.
Is AEC ENERGY SERVICES profitable?
Yes, AEC ENERGY SERVICES generated a net profit of 184 k€ in 2024.
Where is the headquarters of AEC ENERGY SERVICES ?
The headquarters of AEC ENERGY SERVICES is located in ALES (30100), in the department Gard.
Where to find the tax return of AEC ENERGY SERVICES ?
The tax return of AEC ENERGY SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AEC ENERGY SERVICES operate?
AEC ENERGY SERVICES operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart