ADVENTURE : revenue, balance sheet and financial ratios

ADVENTURE is a French company founded 18 years ago, specialized in the sector Commerce et réparation de motocycles. Based in LIMOGES (87000), this company of category PME shows in 2020 a revenue of 4.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ADVENTURE (SIREN 501680953)
Indicator 2021 2020 2019 2018 2017 2016
Revenue N/C 4 487 488 € N/C N/C 3 193 037 € 3 090 751 €
Net income 179 230 € 104 775 € 88 565 € 49 812 € 6 827 € 43 098 €
EBITDA N/C 186 048 € N/C N/C 41 624 € 86 141 €
Net margin N/C 2.3% N/C N/C 0.2% 1.4%

Revenue and income statement

In 2021, ADVENTURE generates positive net income of 179 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 43 k€ -> 179 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

179 230 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

58.101%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.687%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

28.3%

Solvency indicators evolution
ADVENTURE

Sector positioning

Debt ratio
58.1 2021
2019
2020
2021
Q1: 12.75
Med: 57.61
Q3: 137.28
Average -25 pts over 3 years

In 2021, the debt ratio of ADVENTURE (58.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
30.69% 2021
2019
2020
2021
Q1: 19.29%
Med: 34.52%
Q3: 52.88%
Average +11 pts over 3 years

In 2021, the financial autonomy of ADVENTURE (30.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.66 years 2020
2020
Q1: 0.0 years
Med: 1.29 years
Q3: 5.87 years
Average

In 2020, the repayment capacity of ADVENTURE (2.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 178.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

178.276

Liquidity indicators evolution
ADVENTURE

Sector positioning

Liquidity ratio
178.28 2021
2019
2020
2021
Q1: 165.14
Med: 227.57
Q3: 329.43
Average -31 pts over 3 years

In 2021, the liquidity ratio of ADVENTURE (178.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
4.95x 2020
2020
Q1: 0.0x
Med: 0.84x
Q3: 5.48x
Good

In 2020, the interest coverage of ADVENTURE (5.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ADVENTURE

Positioning of ADVENTURE in its sector

Comparison with sector Commerce et réparation de motocycles

Valuation estimate

Based on 137 transactions of similar company sales (all years), the value of ADVENTURE is estimated at 461 309 € (range 275 318€ - 1 206 123€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
137 transactions
275k€ 461k€ 1206k€
461 309 € Range: 275 318€ - 1 206 123€
NAF 5 all-time

Valuation method used

Net Income Multiple
179 230 € × 2.6x = 461 309 €
Range: 275 318€ - 1 206 124€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce et réparation de motocycles)

Compare ADVENTURE with other companies in the same sector:

Frequently asked questions about ADVENTURE

What is the revenue of ADVENTURE ?

The revenue of ADVENTURE in 2020 is 4.5 M€.

Is ADVENTURE profitable?

Yes, ADVENTURE generated a net profit of 179 k€ in 2021.

Where is the headquarters of ADVENTURE ?

The headquarters of ADVENTURE is located in LIMOGES (87000), in the department Haute-Vienne.

Where to find the tax return of ADVENTURE ?

The tax return of ADVENTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ADVENTURE operate?

ADVENTURE operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.