Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1997-06-13 (28 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: LYON 9EME (69009), Rhone
ADVENIS VALUE ADD : revenue, balance sheet and financial ratios
ADVENIS VALUE ADD is a French company
founded 28 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in LYON 9EME (69009),
this company of category ETI
shows in 2021 a revenue of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADVENIS VALUE ADD (SIREN 412576589)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 518 €
1 100 000 €
371 586 €
850 314 €
186 274 €
1 096 279 €
Net income
-1 238 137 €
-1 227 590 €
-1 344 200 €
-1 838 774 €
-884 473 €
-981 385 €
-128 114 €
EBITDA
-277 816 €
705 410 €
-950 972 €
-353 967 €
-385 960 €
-518 870 €
-1 456 885 €
Net margin
N/C
-27171.1%
-122.2%
-494.8%
-104.0%
-526.9%
-11.7%
Revenue and income statement
In 2022, ADVENIS VALUE ADD records a net loss of 1.2 M€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-277 816 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-388 873 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 238 137 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -82%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -880%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-82.372%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-879.624%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-9.334
Solvency indicators evolution ADVENIS VALUE ADD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
-168.385
-126.049
-104.921
-87.23
-68.661
-81.167
-82.372
Financial autonomy
-76.06
-126.702
-190.129
-289.686
-773.584
-751.14
-879.624
Repayment capacity
-2.936
-5.746
-10.614
-13.046
-3.905
-10.603
-9.334
Cash flow / Revenue
-162.131%
-485.918%
-53.79%
-121.998%
-130.969%
-15962.749%
None%
Sector positioning
Debt ratio
-82.372022
2020
2021
2022
Q1: 0.0
Med: 24.48
Q3: 282.47
Excellent
In 2022, the debt ratio of ADVENIS VALUE ADD (-82.37) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-879.62%2022
2020
2021
2022
Q1: 0.51%
Med: 24.67%
Q3: 68.95%
Average
In 2022, the financial autonomy of ADVENIS VALUE ADD (-879.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-9.33 years2022
2020
2021
2022
Q1: -5.45 years
Med: 0.0 years
Q3: 2.98 years
Excellent-8 pts over 3 years
In 2022, the repayment capacity of ADVENIS VALUE ADD (-9.33) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.416
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-64.609
Liquidity indicators evolution ADVENIS VALUE ADD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
214.095
188.269
140.063
183.33
86.971
187.109
224.416
Interest coverage
-8.305
-16.896
-17.693
-26.188
-7.454
10.536
-64.609
Sector positioning
Liquidity ratio
224.422022
2020
2021
2022
Q1: 150.23
Med: 466.6
Q3: 2295.26
Average+6 pts over 3 years
In 2022, the liquidity ratio of ADVENIS VALUE ADD (224.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-64.61x2022
2020
2021
2022
Q1: -2.12x
Med: 0.0x
Q3: 4.45x
Average
In 2022, the interest coverage of ADVENIS VALUE ADD (-64.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 396 days. Excellent situation: suppliers finance 396 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
396 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADVENIS VALUE ADD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
3 910 942 €
2 926 851 €
2 480 306 €
1 880 578 €
692 021 €
1 127 604 €
0 €
Inventory turnover (days)
1344
7528
1520
3091
552
210877
0
Customer payment term (days)
167
25
1
0
0
0
0
Supplier payment term (days)
838
1029
437
768
487
780
396
Positioning of ADVENIS VALUE ADD in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare ADVENIS VALUE ADD with other companies in the same sector:
Frequently asked questions about ADVENIS VALUE ADD
What is the revenue of ADVENIS VALUE ADD ?
The revenue of ADVENIS VALUE ADD in 2021 is 5 k€.
Is ADVENIS VALUE ADD profitable?
ADVENIS VALUE ADD recorded a net loss in 2022.
Where is the headquarters of ADVENIS VALUE ADD ?
The headquarters of ADVENIS VALUE ADD is located in LYON 9EME (69009), in the department Rhone.
Where to find the tax return of ADVENIS VALUE ADD ?
The tax return of ADVENIS VALUE ADD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADVENIS VALUE ADD operate?
ADVENIS VALUE ADD operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart