Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ADSH : revenue, balance sheet and financial ratios

ADSH is a French company founded 6 years ago, specialized in the sector Activités des sièges sociaux. Based in BOUGUENAIS (44340), this company of category PME shows in 2022 a net income positive of 540 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ADSH (SIREN 853835254)
Indicator 2022 2021
Revenue N/C N/C
Net income 540 018 € 324 037 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2022, ADSH generates positive net income of 540 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 324 k€ -> 540 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

540 018 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

75.715%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.369%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

81.3%

Solvency indicators evolution
ADSH

Sector positioning

Debt ratio
75.72 2022
2021
2022
Q1: 0.51
Med: 24.24
Q3: 115.68
Average -11 pts over 2 years

In 2022, the debt ratio of ADSH (75.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
52.37% 2022
2021
2022
Q1: 18.08%
Med: 52.91%
Q3: 84.24%
Average +12 pts over 2 years

In 2022, the financial autonomy of ADSH (52.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 199.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

199.312

Liquidity indicators evolution
ADSH

Sector positioning

Liquidity ratio
199.31 2022
2021
2022
Q1: 101.24
Med: 346.19
Q3: 1582.34
Average +6 pts over 2 years

In 2022, the liquidity ratio of ADSH (199.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of ADSH in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 107 transactions of similar company sales in 2022, the value of ADSH is estimated at 3 278 146 € (range 2 111 533€ - 5 561 605€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
107 transactions
2111k€ 3278k€ 5561k€
3 278 146 € Range: 2 111 533€ - 5 561 605€
NAF 5 année 2022

Valuation method used

Net Income Multiple
540 018 € × 6.1x = 3 278 146 €
Range: 2 111 533€ - 5 561 606€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare ADSH with other companies in the same sector:

Frequently asked questions about ADSH

What is the revenue of ADSH ?

The revenue of ADSH is not publicly disclosed (confidential accounts filed with INPI).

Is ADSH profitable?

Yes, ADSH generated a net profit of 540 k€ in 2022.

Where is the headquarters of ADSH ?

The headquarters of ADSH is located in BOUGUENAIS (44340), in the department Loire-Atlantique.

Where to find the tax return of ADSH ?

The tax return of ADSH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ADSH operate?

ADSH operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.