Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-05-01 (18 years)Status: ActiveBusiness sector: Programmation informatiqueLocation: VARENNES-SUR-SEINE (77130), Seine-et-Marne
ADROUCH CONSULTING EURL : revenue, balance sheet and financial ratios
ADROUCH CONSULTING EURL is a French company
founded 18 years ago,
specialized in the sector Programmation informatique.
Based in VARENNES-SUR-SEINE (77130),
this company of category PME
shows in 2022 a revenue of 113 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADROUCH CONSULTING EURL (SIREN 504503707)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
112 700 €
N/C
N/C
N/C
120 758 €
85 050 €
97 875 €
Net income
-197 €
13 573 €
-6 358 €
34 371 €
-13 631 €
21 389 €
50 353 €
-25 966 €
27 004 €
EBITDA
N/C
N/C
-5 557 €
N/C
N/C
N/C
50 715 €
-25 938 €
26 512 €
Net margin
N/C
N/C
-5.6%
N/C
N/C
N/C
41.7%
-30.5%
27.6%
Revenue and income statement
In 2024, ADROUCH CONSULTING EURL records a net loss of 197 €. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-197 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6137%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6136.795%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.544%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
115.806
-216.587
33.17
295.015
-769.075
209.374
-2675.541
668.243
6136.795
Financial autonomy
42.822
-48.288
69.016
24.077
-13.947
30.248
-3.684
12.764
1.544
Repayment capacity
1.276
-1.985
0.344
None
None
None
-19.994
None
None
Cash flow / Revenue
27.084%
-30.497%
41.941%
None%
None%
None%
-4.937%
None%
None%
Sector positioning
Debt ratio
6136.82024
2022
2023
2024
Q1: 0.0
Med: 3.36
Q3: 42.51
Watch+53 pts over 3 years
In 2024, the debt ratio of ADROUCH CONSULTING EURL (6136.80) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.54%2024
2022
2023
2024
Q1: 3.88%
Med: 34.74%
Q3: 63.98%
Average
In 2024, the financial autonomy of ADROUCH CONSULTING EURL (1.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-19.99 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Excellent
In 2022, the repayment capacity of ADROUCH CONSULTING EURL (-19.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2646.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1286.937
217.435
1200.763
2004.881
1466.211
1536.829
1871.848
4961.468
2646.16
Interest coverage
0.0
0.0
0.0
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
2646.162024
2022
2023
2024
Q1: 132.21
Med: 250.32
Q3: 499.26
Excellent
In 2024, the liquidity ratio of ADROUCH CONSULTING EURL (2646.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.71x
Average
In 2022, the interest coverage of ADROUCH CONSULTING EURL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADROUCH CONSULTING EURL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
25 880 €
4 993 €
30 778 €
0 €
0 €
0 €
17 466 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
95
29
92
0
0
0
62
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
0
0
Positioning of ADROUCH CONSULTING EURL in its sector
Comparison with sector Programmation informatique
Similar companies (Programmation informatique)
Compare ADROUCH CONSULTING EURL with other companies in the same sector:
Frequently asked questions about ADROUCH CONSULTING EURL
What is the revenue of ADROUCH CONSULTING EURL ?
The revenue of ADROUCH CONSULTING EURL in 2022 is 113 k€.
Is ADROUCH CONSULTING EURL profitable?
ADROUCH CONSULTING EURL recorded a net loss in 2024.
Where is the headquarters of ADROUCH CONSULTING EURL ?
The headquarters of ADROUCH CONSULTING EURL is located in VARENNES-SUR-SEINE (77130), in the department Seine-et-Marne.
Where to find the tax return of ADROUCH CONSULTING EURL ?
The tax return of ADROUCH CONSULTING EURL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADROUCH CONSULTING EURL operate?
ADROUCH CONSULTING EURL operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart