Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-05-01 (21 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: CARBON-BLANC (33560), Gironde
ADRET FRANCE : revenue, balance sheet and financial ratios
ADRET FRANCE is a French company
founded 21 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in CARBON-BLANC (33560),
this company of category PME
shows in 2020 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADRET FRANCE (SIREN 482251428)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
4 316 695 €
2 930 470 €
2 730 744 €
2 011 999 €
1 425 993 €
Net income
440 682 €
214 274 €
185 187 €
-190 234 €
-36 246 €
213 864 €
192 321 €
328 664 €
109 624 €
72 285 €
EBITDA
N/C
N/C
N/C
N/C
N/C
272 113 €
223 369 €
484 951 €
162 831 €
109 649 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.0%
6.6%
12.0%
5.4%
5.1%
Revenue and income statement
In 2025, ADRET FRANCE generates positive net income of 441 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 72 k€ -> 441 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
440 682 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.111%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.821%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
2.35
1.975
1.149
2.867
0.141
0.012
0.12
0.162
0.141
0.111
Financial autonomy
63.203
48.853
57.067
63.838
62.01
61.284
52.271
36.697
39.461
66.821
Repayment capacity
0.131
0.093
0.036
0.005
0.01
None
None
None
None
None
Cash flow / Revenue
6.267%
6.379%
12.316%
6.241%
4.948%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.112025
2023
2024
2025
Q1: 6.06
Med: 18.16
Q3: 48.18
Excellent
In 2025, the debt ratio of ADRET FRANCE (0.11) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
66.82%2025
2023
2024
2025
Q1: 28.51%
Med: 46.54%
Q3: 63.86%
Excellent+26 pts over 3 years
In 2025, the financial autonomy of ADRET FRANCE (66.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 273.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
273.169
Liquidity indicators evolution ADRET FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
206.059
164.785
181.445
203.967
220.623
213.014
184.713
146.929
153.571
273.169
Interest coverage
0.005
0.0
0.0
0.0
0.033
None
None
None
None
None
Sector positioning
Liquidity ratio
273.172025
2023
2024
2025
Q1: 167.61
Med: 232.45
Q3: 347.29
Good+32 pts over 3 years
In 2025, the liquidity ratio of ADRET FRANCE (273.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADRET FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
186 192 €
551 911 €
396 258 €
762 332 €
833 726 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
4
2
7
6
0
0
0
0
0
Customer payment term (days)
30
95
74
82
61
0
0
0
0
0
Supplier payment term (days)
59
93
85
73
70
0
0
0
0
0
Positioning of ADRET FRANCE in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 399 468€ to 4 643 279€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
399k€1187k€4643k€
1 187 427 €Range: 399 468€ - 4 643 279€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare ADRET FRANCE with other companies in the same sector:
Yes, ADRET FRANCE generated a net profit of 441 k€ in 2025.
Where is the headquarters of ADRET FRANCE ?
The headquarters of ADRET FRANCE is located in CARBON-BLANC (33560), in the department Gironde.
Where to find the tax return of ADRET FRANCE ?
The tax return of ADRET FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADRET FRANCE operate?
ADRET FRANCE operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart