ADRENALINE COMMUNICATION : revenue, balance sheet and financial ratios
ADRENALINE COMMUNICATION is a French company
founded 17 years ago,
specialized in the sector Régie publicitaire de médias.
Based in ESTRABLIN (38780),
this company of category PME
shows in 2020 a revenue of 843 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADRENALINE COMMUNICATION (SIREN 512292368)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
843 128 €
1 145 900 €
1 202 483 €
1 158 447 €
1 328 650 €
Net income
-16 762 €
49 579 €
39 346 €
65 014 €
7 821 €
4 673 €
15 185 €
-11 364 €
-32 986 €
EBITDA
N/C
N/C
N/C
N/C
44 910 €
32 850 €
54 823 €
23 004 €
-12 764 €
Net margin
N/C
N/C
N/C
N/C
0.9%
0.4%
1.3%
-1.0%
-2.5%
Revenue and income statement
In 2024, ADRENALINE COMMUNICATION records a net loss of 17 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-16 762 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.839%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.218%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ADRENALINE COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.241
31.896
0.925
0.728
270.796
98.399
62.243
36.258
50.839
Financial autonomy
7.626
3.716
8.9
13.192
11.446
20.888
30.454
35.15
35.218
Repayment capacity
-0.063
0.0
0.0
0.0
5.229
None
None
None
None
Cash flow / Revenue
-0.95%
1.101%
2.855%
0.505%
2.149%
None%
None%
None%
None%
Sector positioning
Debt ratio
50.842024
2022
2023
2024
Q1: 0.0
Med: 6.84
Q3: 48.57
Average
In 2024, the debt ratio of ADRENALINE COMMUNICATION (50.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.22%2024
2022
2023
2024
Q1: 4.59%
Med: 24.99%
Q3: 44.98%
Good+9 pts over 3 years
In 2024, the financial autonomy of ADRENALINE COMMUNICATION (35.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.072
Liquidity indicators evolution ADRENALINE COMMUNICATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
97.089
98.299
107.325
112.959
179.444
169.19
191.7
185.767
185.072
Interest coverage
-5.852
2.134
2.424
2.709
1.029
None
None
None
None
Sector positioning
Liquidity ratio
185.072024
2022
2023
2024
Q1: 108.62
Med: 159.17
Q3: 273.93
Good
In 2024, the liquidity ratio of ADRENALINE COMMUNICATION (185.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 290 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 184 days. The gap of 106 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
290 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
184 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADRENALINE COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
74 165 €
48 829 €
71 584 €
57 410 €
52 417 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
49
57
65
60
62
303
294
307
290
Supplier payment term (days)
33
33
36
28
35
448
245
201
184
Positioning of ADRENALINE COMMUNICATION in its sector
Comparison with sector Régie publicitaire de médias
Similar companies (Régie publicitaire de médias)
Compare ADRENALINE COMMUNICATION with other companies in the same sector:
Frequently asked questions about ADRENALINE COMMUNICATION
What is the revenue of ADRENALINE COMMUNICATION ?
The revenue of ADRENALINE COMMUNICATION in 2020 is 843 k€.
Is ADRENALINE COMMUNICATION profitable?
ADRENALINE COMMUNICATION recorded a net loss in 2024.
Where is the headquarters of ADRENALINE COMMUNICATION ?
The headquarters of ADRENALINE COMMUNICATION is located in ESTRABLIN (38780), in the department Isere.
Where to find the tax return of ADRENALINE COMMUNICATION ?
The tax return of ADRENALINE COMMUNICATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADRENALINE COMMUNICATION operate?
ADRENALINE COMMUNICATION operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart