Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-04-01 (24 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: BORDEAUX (33300), Gironde
ADP ENSEIGNES : revenue, balance sheet and financial ratios
ADP ENSEIGNES is a French company
founded 24 years ago,
specialized in the sector Activités des agences de publicité.
Based in BORDEAUX (33300),
this company of category PME
shows in 2025 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADP ENSEIGNES (SIREN 443394028)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 059 254 €
2 845 195 €
2 857 513 €
2 421 428 €
3 499 867 €
3 513 993 €
2 022 131 €
1 489 903 €
858 098 €
Net income
235 446 €
40 644 €
-153 884 €
-101 132 €
192 113 €
131 035 €
80 304 €
74 689 €
54 805 €
EBITDA
271 919 €
63 288 €
-95 838 €
-149 040 €
263 344 €
235 457 €
139 432 €
98 409 €
75 397 €
Net margin
7.7%
1.4%
-5.4%
-4.2%
5.5%
3.7%
4.0%
5.0%
6.4%
Revenue and income statement
In 2025, ADP ENSEIGNES achieves revenue of 3.1 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +15.2%. Vs 2023: +8%. After deducting consumption (468 k€), gross margin stands at 2.6 M€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 272 k€, representing 8.9% of revenue. Positive scissor effect: EBITDA margin improves by +6.7 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 235 k€, i.e. 7.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 059 254 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 591 700 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
271 919 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
240 166 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
235 446 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8326%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8326.452%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.345%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.595%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.571
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
9.735
9.573
0.166
51.732
128.964
250.598
422.978
370.133
8326.452
Financial autonomy
49.616
44.97
36.008
26.673
30.24
17.327
9.656
10.64
0.345
Repayment capacity
0.251
0.326
0.004
1.208
4.361
-10.87
-3.963
10.01
1.571
Cash flow / Revenue
6.68%
5.637%
6.309%
4.963%
5.519%
-2.61%
-5.093%
1.721%
8.595%
Sector positioning
Debt ratio
8326.452025
2022
2023
2025
Q1: 0.04
Med: 9.23
Q3: 45.97
Watch+23 pts over 3 years
In 2025, the debt ratio of ADP ENSEIGNES (8326.45) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.34%2025
2022
2023
2025
Q1: 18.02%
Med: 39.91%
Q3: 65.06%
Watch
In 2025, the financial autonomy of ADP ENSEIGNES (0.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.57 years2025
2022
2023
2025
Q1: 0.0 years
Med: 0.05 years
Q3: 1.72 years
Average+48 pts over 3 years
In 2025, the repayment capacity of ADP ENSEIGNES (1.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.684
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.029
Liquidity indicators evolution ADP ENSEIGNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
174.033
160.369
131.95
146.267
290.232
224.415
175.049
155.863
129.684
Interest coverage
1.122
0.595
1.547
0.58
0.404
-2.123
-5.988
9.177
9.029
Sector positioning
Liquidity ratio
129.682025
2022
2023
2025
Q1: 140.75
Med: 218.9
Q3: 392.94
Watch-16 pts over 3 years
In 2025, the liquidity ratio of ADP ENSEIGNES (129.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
9.03x2025
2022
2023
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.81x
Excellent+50 pts over 3 years
In 2025, the interest coverage of ADP ENSEIGNES (9.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 81 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 80 days. The company must finance 1 days of gap between collections and payments. Inventory turnover is 21 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 84 days of revenue, i.e. 715 k€ to permanently finance. Over 2016-2025, WCR increased by +190%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
714 978 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
81 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
80 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
21 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
84 j
WCR and payment terms evolution ADP ENSEIGNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
246 892 €
338 074 €
502 075 €
662 142 €
250 765 €
945 955 €
593 677 €
901 557 €
714 978 €
Inventory turnover (days)
35
10
21
26
8
18
20
23
21
Customer payment term (days)
65
79
55
66
29
58
41
64
81
Supplier payment term (days)
55
62
99
69
59
64
46
72
80
Positioning of ADP ENSEIGNES in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of ADP ENSEIGNES is estimated at
733 786 €
(range 263 969€ - 2 404 428€).
With an EBITDA of 271 919€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
68 tx
263k€733k€2404k€
733 786 €Range: 263 969€ - 2 404 428€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
271 919 €×2.9x
Estimation781 242 €
225 449€ - 3 075 397€
Revenue Multiple30%
3 059 254 €×0.22x
Estimation686 686 €
284 599€ - 1 168 873€
Net Income Multiple20%
235 446 €×2.9x
Estimation685 801 €
329 325€ - 2 580 341€
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare ADP ENSEIGNES with other companies in the same sector:
Yes, ADP ENSEIGNES generated a net profit of 235 k€ in 2025.
Where is the headquarters of ADP ENSEIGNES ?
The headquarters of ADP ENSEIGNES is located in BORDEAUX (33300), in the department Gironde.
Where to find the tax return of ADP ENSEIGNES ?
The tax return of ADP ENSEIGNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADP ENSEIGNES operate?
ADP ENSEIGNES operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart