Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-08-06 (40 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: RISCLE (32400), Gers
ADOUR TOURISME : revenue, balance sheet and financial ratios
ADOUR TOURISME is a French company
founded 40 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in RISCLE (32400),
this company of category PME
shows in 2016 a revenue of 723 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADOUR TOURISME (SIREN 333430247)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
723 281 €
760 031 €
876 420 €
Net income
33 625 €
36 185 €
53 882 €
32 334 €
2 680 €
35 352 €
13 551 €
9 088 €
7 821 €
34 487 €
42 339 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
30 186 €
60 339 €
112 827 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.1%
4.5%
4.8%
Revenue and income statement
Im Jahr 2025 erzielt ADOUR TOURISME ein positives Nettoergebnis von 34 k€. Entwicklung 2014-2025: 42 k€ -> 34 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 625 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 12%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 45%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.297%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.138%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
41.296
34.488
43.308
64.382
45.78
37.646
36.256
34.353
24.089
11.407
12.297
Financial autonomy
49.354
55.101
54.144
47.656
54.339
51.94
60.295
56.58
51.395
45.778
45.138
Repayment capacity
1.404
2.342
6.0
None
None
None
None
None
None
None
None
Cash flow / Revenue
11.701%
7.107%
3.078%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
12.32025
2022
2023
2025
Q1: 6.5
Med: 18.96
Q3: 64.6
Gut-5 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das verschuldungsgrad von ADOUR TOURISME (12.30). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
45.14%2025
2022
2023
2025
Q1: 24.07%
Med: 45.93%
Q3: 65.2%
Average-23 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das finanzielle autonomie von ADOUR TOURISME (45.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 175.81. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.81
Liquidity indicators evolution ADOUR TOURISME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
181.919
262.724
297.436
295.659
292.718
236.708
414.171
314.674
225.977
175.95
175.81
Interest coverage
3.253
3.707
9.852
None
None
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
175.812025
2022
2023
2025
Q1: 129.59
Med: 195.57
Q3: 286.06
Average-12 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das liquiditätsquote von ADOUR TOURISME (175.81). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADOUR TOURISME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
-36 643 €
80 905 €
158 182 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
5
5
0
0
0
0
0
0
0
0
Customer payment term (days)
28
55
69
934
792
768
476
440
445
642
0
Supplier payment term (days)
32
43
38
436
362
841
133
520
648
914
0
Positioning of ADOUR TOURISME in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ADOUR TOURISME is estimated at
85 215 €
(range 24 813€ - 184 747€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
24k€85k€184k€
85 215 €Range: 24 813€ - 184 747€
NAF 5 all-time
Valuation method used
Net Income Multiple
33 625 €
×
2.5x
=85 215 €
Range: 24 814€ - 184 748€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare ADOUR TOURISME with other companies in the same sector:
Yes, ADOUR TOURISME generated a net profit of 34 k€ in 2025.
Where is the headquarters of ADOUR TOURISME ?
The headquarters of ADOUR TOURISME is located in RISCLE (32400), in the department Gers.
Where to find the tax return of ADOUR TOURISME ?
The tax return of ADOUR TOURISME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADOUR TOURISME operate?
ADOUR TOURISME operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart