Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: BAYONNE (64100), Pyrenees-Atlantiques
ADOUR OPTIQUE : revenue, balance sheet and financial ratios
ADOUR OPTIQUE is a French company
founded 48 years ago,
specialized in the sector Commerces de détail d'optique.
Based in BAYONNE (64100),
this company of category PME
shows in 2022 a revenue of 820 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADOUR OPTIQUE (SIREN 313588923)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
820 235 €
N/C
710 439 €
763 857 €
719 355 €
672 998 €
714 379 €
Net income
25 188 €
18 826 €
-21 277 €
50 851 €
145 289 €
27 764 €
17 220 €
-10 658 €
-12 255 €
EBITDA
N/C
N/C
11 788 €
N/C
71 979 €
41 011 €
17 196 €
-10 414 €
3 128 €
Net margin
N/C
N/C
-2.6%
N/C
20.5%
3.6%
2.4%
-1.6%
-1.7%
Revenue and income statement
In 2024, ADOUR OPTIQUE generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 188 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.476%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.978%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
28.47
22.246
18.356
28.344
12.151
8.532
6.451
3.944
2.476
Financial autonomy
64.153
65.699
70.171
66.243
73.337
76.896
79.703
76.761
82.978
Repayment capacity
337.949
-3.52
2.159
2.923
0.447
None
2.885
None
None
Cash flow / Revenue
0.033%
-2.285%
4.449%
5.961%
23.424%
None%
1.64%
None%
None%
Sector positioning
Debt ratio
2.482024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Excellent
In 2024, the debt ratio of ADOUR OPTIQUE (2.48) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
82.98%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Excellent+10 pts over 3 years
In 2024, the financial autonomy of ADOUR OPTIQUE (83.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.88 years2022
2022
Q1: 0.01 years
Med: 1.19 years
Q3: 3.48 years
Average
In 2022, the repayment capacity of ADOUR OPTIQUE (2.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 277.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
277.616
Liquidity indicators evolution ADOUR OPTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
95.527
82.74
115.681
171.639
225.35
242.938
257.429
217.261
277.616
Interest coverage
100.192
-46.495
16.684
3.211
1.681
None
3.207
None
None
Sector positioning
Liquidity ratio
277.622024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Good+6 pts over 3 years
In 2024, the liquidity ratio of ADOUR OPTIQUE (277.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.21x2022
2022
Q1: 0.0x
Med: 1.09x
Q3: 3.87x
Good
In 2022, the interest coverage of ADOUR OPTIQUE (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADOUR OPTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
116 294 €
105 573 €
91 337 €
101 501 €
69 225 €
0 €
101 529 €
0 €
0 €
Inventory turnover (days)
44
45
37
34
37
0
36
0
0
Customer payment term (days)
14
13
10
13
16
0
13
0
0
Supplier payment term (days)
55
63
46
47
68
0
44
0
0
Positioning of ADOUR OPTIQUE in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of ADOUR OPTIQUE is estimated at
61 371 €
(range 28 911€ - 190 373€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
28k€61k€190k€
61 371 €Range: 28 911€ - 190 373€
NAF 5 année 2024
Valuation method used
Net Income Multiple
25 188 €
×
2.4x
=61 372 €
Range: 28 912€ - 190 373€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare ADOUR OPTIQUE with other companies in the same sector:
Yes, ADOUR OPTIQUE generated a net profit of 25 k€ in 2024.
Where is the headquarters of ADOUR OPTIQUE ?
The headquarters of ADOUR OPTIQUE is located in BAYONNE (64100), in the department Pyrenees-Atlantiques.
Where to find the tax return of ADOUR OPTIQUE ?
The tax return of ADOUR OPTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADOUR OPTIQUE operate?
ADOUR OPTIQUE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart