SIREN : 843426826
ADOPTEZ UN BIEN is a French company founded 7 years ago, specialized in the sector Agences immobilières. Based in PERPIGNAN (66000), this company of category PME shows in 2024 a revenue of 205 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 205 291 € | 194 725 € | 203 916 € | 160 473 € | 153 323 € | 109 477 € |
| Net income | 17 577 € | 14 940 € | 36 081 € | 18 287 € | 9 674 € | 8 078 € |
| EBITDA | 14 991 € | 8 128 € | 27 061 € | 932 € | 9 643 € | 10 954 € |
| Net margin | 8.6% | 7.7% | 17.7% | 11.4% | 6.3% | 7.4% |
In 2024, ADOPTEZ UN BIEN achieves revenue of 205 k€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.4%. Vs 2023: +5%. After deducting consumption (0 €), gross margin stands at 205 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15 k€, representing 7.3% of revenue. Positive scissor effect: EBITDA margin improves by +3.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 18 k€, i.e. 8.6% of revenue. This profit can be retained or distributed to shareholders.
205 291 €
205 291 €
14 991 €
20 678 €
17 577 €
7.3%
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
34.264%
15.672%
5.742%
1.85
53.2%
In 2024, the debt ratio of ADOPTEZ UN BIEN (34.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of ADOPTEZ UN BIEN (15.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of ADOPTEZ UN BIEN (1.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 121.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
121.378
0.0
In 2024, the liquidity ratio of ADOPTEZ UN BIEN (121.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of ADOPTEZ UN BIEN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 48 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 54 days of revenue, i.e. 31 k€ to permanently finance. Over 2019-2024, WCR increased by +130%, requiring additional financing.
30 537 €
52 j
7 j
48 j
54 j
Based on 64 transactions of similar company sales
in 2024,
the value of ADOPTEZ UN BIEN is estimated at
61 177 €
(range 27 636€ - 109 354€).
With an EBITDA of 14 991€, the sector multiple of 3.1x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare ADOPTEZ UN BIEN with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of ADOPTEZ UN BIEN in 2024 is 205 k€.
Yes, ADOPTEZ UN BIEN generated a net profit of 18 k€ in 2024.
The headquarters of ADOPTEZ UN BIEN is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
The tax return of ADOPTEZ UN BIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
ADOPTEZ UN BIEN operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.