Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-07-17 (13 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: CHEVILLY-LARUE (94550), Val-de-Marne
ADONIS PARIS SUD : revenue, balance sheet and financial ratios
ADONIS PARIS SUD is a French company
founded 13 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in CHEVILLY-LARUE (94550),
this company of category PME
shows in 2023 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADONIS PARIS SUD (SIREN 752988550)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 267 199 €
N/C
N/C
1 559 722 €
2 343 282 €
2 080 633 €
1 812 876 €
1 213 451 €
Net income
-166 356 €
81 935 €
30 352 €
-110 767 €
-110 743 €
121 250 €
123 240 €
54 656 €
27 803 €
EBITDA
N/C
187 010 €
N/C
N/C
164 €
367 275 €
390 913 €
217 348 €
90 865 €
Net margin
N/C
3.6%
N/C
N/C
-7.1%
5.2%
5.9%
3.0%
2.3%
Revenue and income statement
In 2024, ADONIS PARIS SUD records a net loss of 166 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-166 356 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -178%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-177.93%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-17.951%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.042
0.917
0.611
5.706
-13521.733
-520.332
-654.775
-34555.664
-177.93
Financial autonomy
3.281
11.382
17.335
20.408
-0.261
-10.419
-7.781
-0.11
-17.951
Repayment capacity
0.034
0.004
0.005
0.065
-4.526
None
None
5.37
None
Cash flow / Revenue
1.123%
3.86%
7.117%
5.902%
-5.232%
None%
None%
3.471%
None%
Sector positioning
Debt ratio
-177.932024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Excellent
In 2024, the debt ratio of ADONIS PARIS SUD (-177.93) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-17.95%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of ADONIS PARIS SUD (-17.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.37 years2023
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Average
In 2023, the repayment capacity of ADONIS PARIS SUD (5.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.925
Liquidity indicators evolution ADONIS PARIS SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
77.013
95.142
106.452
116.257
148.233
171.477
170.304
153.476
108.925
Interest coverage
0.656
0.61
0.415
1.17
812.195
None
None
4.751
None
Sector positioning
Liquidity ratio
108.922024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-12 pts over 3 years
In 2024, the liquidity ratio of ADONIS PARIS SUD (108.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.75x2023
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Good
In 2023, the interest coverage of ADONIS PARIS SUD (4.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADONIS PARIS SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
38 745 €
229 564 €
316 048 €
398 686 €
469 944 €
0 €
0 €
580 630 €
0 €
Inventory turnover (days)
1
0
1
1
1
0
0
0
0
Customer payment term (days)
12
24
7
6
6
0
0
16
0
Supplier payment term (days)
107
88
107
77
110
0
0
77
0
Positioning of ADONIS PARIS SUD in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare ADONIS PARIS SUD with other companies in the same sector:
The revenue of ADONIS PARIS SUD in 2023 is 2.3 M€.
Is ADONIS PARIS SUD profitable?
ADONIS PARIS SUD recorded a net loss in 2024.
Where is the headquarters of ADONIS PARIS SUD ?
The headquarters of ADONIS PARIS SUD is located in CHEVILLY-LARUE (94550), in the department Val-de-Marne.
Where to find the tax return of ADONIS PARIS SUD ?
The tax return of ADONIS PARIS SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADONIS PARIS SUD operate?
ADONIS PARIS SUD operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart