Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-06-14 (35 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: ANTIBES (06600), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ADMINISTRATION IMMOBILIERE ALLIANCE : revenue, balance sheet and financial ratios
ADMINISTRATION IMMOBILIERE ALLIANCE is a French company
founded 35 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in ANTIBES (06600),
this company of category PME
shows in 2016 a revenue of 818 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADMINISTRATION IMMOBILIERE ALLIANCE (SIREN 378355192)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
817 525 €
Net income
157 732 €
102 431 €
69 932 €
134 885 €
83 270 €
101 245 €
42 453 €
42 894 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
87 412 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5.2%
Revenue and income statement
In 2023, ADMINISTRATION IMMOBILIERE ALLIANCE generates positive net income of 158 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 43 k€ -> 158 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
157 732 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.308%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.369%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
24.677
21.637
14.976
13.577
36.006
10.986
24.416
4.308
Financial autonomy
42.98
46.228
46.283
38.696
28.911
22.706
2.646
3.369
Repayment capacity
0.787
None
None
None
None
None
None
None
Cash flow / Revenue
10.69%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.312023
2021
2022
2023
Q1: 0.0
Med: 9.97
Q3: 74.85
Good-14 pts over 3 years
In 2023, the debt ratio of ADMINISTRATION IMMOBILIER... (4.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
3.37%2023
2021
2022
2023
Q1: 3.23%
Med: 14.49%
Q3: 45.56%
Average-30 pts over 3 years
In 2023, the financial autonomy of ADMINISTRATION IMMOBILIER... (3.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
125.583
118.797
139.526
168.851
172.599
146.836
102.417
101.89
Interest coverage
51.991
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
101.892023
2021
2022
2023
Q1: 99.92
Med: 115.96
Q3: 423.66
Average-24 pts over 3 years
In 2023, the liquidity ratio of ADMINISTRATION IMMOBILIER... (101.89) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADMINISTRATION IMMOBILIERE ALLIANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-92 045 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
13
115
0
132
0
0
0
0
Supplier payment term (days)
58
334
0
339
0
0
0
0
Positioning of ADMINISTRATION IMMOBILIERE ALLIANCE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 618 840€ to 1 272 213€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
618k€843k€1272k€
843 631 €Range: 618 840€ - 1 272 213€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare ADMINISTRATION IMMOBILIERE ALLIANCE with other companies in the same sector:
Frequently asked questions about ADMINISTRATION IMMOBILIERE ALLIANCE
What is the revenue of ADMINISTRATION IMMOBILIERE ALLIANCE ?
The revenue of ADMINISTRATION IMMOBILIERE ALLIANCE in 2016 is 818 k€.
Is ADMINISTRATION IMMOBILIERE ALLIANCE profitable?
Yes, ADMINISTRATION IMMOBILIERE ALLIANCE generated a net profit of 158 k€ in 2023.
Where is the headquarters of ADMINISTRATION IMMOBILIERE ALLIANCE ?
The headquarters of ADMINISTRATION IMMOBILIERE ALLIANCE is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of ADMINISTRATION IMMOBILIERE ALLIANCE ?
The tax return of ADMINISTRATION IMMOBILIERE ALLIANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADMINISTRATION IMMOBILIERE ALLIANCE operate?
ADMINISTRATION IMMOBILIERE ALLIANCE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart