Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-02-12 (10 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: ISTRES (13800), Bouches-du-Rhone
ADG INVESTISSEMENTS : revenue, balance sheet and financial ratios
ADG INVESTISSEMENTS is a French company
founded 10 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in ISTRES (13800),
this company of category PME
shows in 2023 a revenue of 12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADG INVESTISSEMENTS (SIREN 818477572)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
12 403 €
2 753 761 €
212 266 €
-731 €
173 671 €
1 934 768 €
15 000 €
N/C
Net income
-43 639 €
-18 218 €
611 299 €
140 849 €
-5 346 €
48 073 €
259 258 €
9 015 €
-3 863 €
EBITDA
N/C
-84 609 €
750 745 €
167 371 €
-10 019 €
46 266 €
349 096 €
9 924 €
-3 863 €
Net margin
N/C
-146.9%
22.2%
66.4%
731.3%
27.7%
13.4%
60.1%
N/C
Revenue and income statement
In 2024, ADG INVESTISSEMENTS records a net loss of 44 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-43 639 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 159%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
159.267%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.26%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3264.103
4149.399
122.95
29.714
20.383
0.235
0.004
182.615
159.267
Financial autonomy
2.807
0.9
23.755
56.932
57.332
51.893
72.355
32.39
21.26
Repayment capacity
-51.856
68.504
1.297
1.993
-12.094
0.008
0.0
-100.052
None
Cash flow / Revenue
None%
57.155%
13.4%
27.681%
731.19%
66.517%
22.217%
-142.901%
None%
Sector positioning
Debt ratio
159.272024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average+46 pts over 3 years
In 2024, the debt ratio of ADG INVESTISSEMENTS (159.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.26%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good-20 pts over 3 years
In 2024, the financial autonomy of ADG INVESTISSEMENTS (21.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-100.05 years2023
2022
2023
Q1: -7.1 years
Med: 0.0 years
Q3: 2.61 years
Excellent-25 pts over 2 years
In 2023, the repayment capacity of ADG INVESTISSEMENTS (-100.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4604.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1702.09
159.117
210.119
374.968
316.349
0.0
358.39
1175.536
4604.582
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-18.132
None
Sector positioning
Liquidity ratio
4604.582024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Excellent+34 pts over 3 years
In 2024, the liquidity ratio of ADG INVESTISSEMENTS (4604.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-18.13x2023
2022
2023
Q1: -5.83x
Med: 0.0x
Q3: 5.4x
Average-25 pts over 2 years
In 2023, the interest coverage of ADG INVESTISSEMENTS (-18.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADG INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
672 767 €
-23 217 €
531 178 €
511 558 €
-46 327 €
921 243 €
2 816 345 €
0 €
Inventory turnover (days)
0
34213
23
33
-48274
0
108
81740
0
Customer payment term (days)
0
0
0
2
0
0
0
0
0
Supplier payment term (days)
182
10
220
1566
618
308
22
19
0
Positioning of ADG INVESTISSEMENTS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare ADG INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about ADG INVESTISSEMENTS
What is the revenue of ADG INVESTISSEMENTS ?
The revenue of ADG INVESTISSEMENTS in 2023 is 12 k€.
Is ADG INVESTISSEMENTS profitable?
ADG INVESTISSEMENTS recorded a net loss in 2024.
Where is the headquarters of ADG INVESTISSEMENTS ?
The headquarters of ADG INVESTISSEMENTS is located in ISTRES (13800), in the department Bouches-du-Rhone.
Where to find the tax return of ADG INVESTISSEMENTS ?
The tax return of ADG INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADG INVESTISSEMENTS operate?
ADG INVESTISSEMENTS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart