Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-12-09 (32 years)Status: ActiveBusiness sector: Fabrication d'autres articles de robinetterieLocation: SAINT-CHAMOND (42400), Loire
ADES TECHNOLOGIES : revenue, balance sheet and financial ratios
ADES TECHNOLOGIES is a French company
founded 32 years ago,
specialized in the sector Fabrication d'autres articles de robinetterie.
Based in SAINT-CHAMOND (42400),
this company of category PME
shows in 2023 a revenue of 5.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADES TECHNOLOGIES (SIREN 393407234)
Indicator
2024
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
5 548 639 €
N/C
N/C
N/C
4 881 210 €
4 020 783 €
4 039 841 €
Net income
1 118 569 €
809 126 €
984 947 €
798 342 €
422 069 €
504 767 €
424 498 €
327 692 €
330 490 €
EBITDA
N/C
N/C
968 373 €
N/C
N/C
N/C
549 572 €
418 774 €
379 474 €
Net margin
N/C
N/C
17.8%
N/C
N/C
N/C
8.7%
8.1%
8.2%
Revenue and income statement
In 2024, ADES TECHNOLOGIES generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 330 k€ -> 1.1 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 118 569 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.284%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.427%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2024
Debt ratio
23.823
27.816
33.172
27.525
46.276
29.955
33.739
5.871
10.284
Financial autonomy
69.407
58.432
53.142
61.092
54.314
63.106
59.941
73.451
69.427
Repayment capacity
2.451
1.923
2.527
None
None
None
1.963
None
None
Cash flow / Revenue
7.314%
8.853%
9.038%
None%
None%
None%
13.787%
None%
None%
Sector positioning
Debt ratio
10.282024
2023
2024
2024
Q1: 1.41
Med: 11.15
Q3: 49.41
Good-16 pts over 3 years
In 2024, the debt ratio of ADES TECHNOLOGIES (10.28) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.43%2024
2023
2024
2024
Q1: 33.0%
Med: 54.96%
Q3: 70.68%
Good+13 pts over 3 years
In 2024, the financial autonomy of ADES TECHNOLOGIES (69.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.96 years2023
2023
Q1: 0.0 years
Med: 0.64 years
Q3: 2.02 years
Average
In 2023, the repayment capacity of ADES TECHNOLOGIES (1.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 336.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
336.712
Liquidity indicators evolution ADES TECHNOLOGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2024
Liquidity ratio
494.269
271.71
274.483
311.255
437.794
455.873
404.926
361.745
336.712
Interest coverage
6.959
6.026
7.515
None
None
None
2.765
None
None
Sector positioning
Liquidity ratio
336.712024
2023
2024
2024
Q1: 194.53
Med: 300.65
Q3: 399.48
Good-16 pts over 3 years
In 2024, the liquidity ratio of ADES TECHNOLOGIES (336.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.77x2023
2023
Q1: 0.11x
Med: 2.41x
Q3: 6.53x
Good
In 2023, the interest coverage of ADES TECHNOLOGIES (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADES TECHNOLOGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2024
Operating WCR
2 922 623 €
3 877 161 €
4 713 199 €
0 €
0 €
0 €
5 197 688 €
0 €
0 €
Inventory turnover (days)
248
282
312
0
0
0
290
0
0
Customer payment term (days)
33
83
48
0
0
519
70
0
0
Supplier payment term (days)
50
122
120
0
0
549
99
0
0
Positioning of ADES TECHNOLOGIES in its sector
Comparison with sector Fabrication d'autres articles de robinetterie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 209 427€ to 8 367 876€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
209k€1033k€8367k€
1 033 442 €Range: 209 427€ - 8 367 876€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles de robinetterie)
Compare ADES TECHNOLOGIES with other companies in the same sector:
Frequently asked questions about ADES TECHNOLOGIES
What is the revenue of ADES TECHNOLOGIES ?
The revenue of ADES TECHNOLOGIES in 2023 is 5.5 M€.
Is ADES TECHNOLOGIES profitable?
Yes, ADES TECHNOLOGIES generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of ADES TECHNOLOGIES ?
The headquarters of ADES TECHNOLOGIES is located in SAINT-CHAMOND (42400), in the department Loire.
Where to find the tax return of ADES TECHNOLOGIES ?
The tax return of ADES TECHNOLOGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADES TECHNOLOGIES operate?
ADES TECHNOLOGIES operates in the sector Fabrication d'autres articles de robinetterie (NAF code 28.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart