Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-04-12 (26 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: SAINT-PAUL (97411), La Reunion
ADEQUAT OCEAN INDIEN : revenue, balance sheet and financial ratios
ADEQUAT OCEAN INDIEN is a French company
founded 26 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in SAINT-PAUL (97411),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADEQUAT OCEAN INDIEN (SIREN 431300631)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 125 591 €
N/C
N/C
N/C
2 962 364 €
4 013 114 €
2 320 162 €
Net income
-15 155 €
98 688 €
-132 652 €
-95 231 €
98 712 €
100 447 €
-17 008 €
327 €
-207 931 €
EBITDA
N/C
N/C
-206 660 €
N/C
N/C
N/C
-54 059 €
94 731 €
-180 886 €
Net margin
N/C
N/C
-6.2%
N/C
N/C
N/C
-0.6%
0.0%
-9.0%
Revenue and income statement
In 2024, ADEQUAT OCEAN INDIEN records a net loss of 15 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 155 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.683%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.181%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.472
21.064
11.705
0.089
66.475
76.283
87.965
56.822
31.683
Financial autonomy
46.26
37.817
35.724
42.159
36.114
33.359
31.779
38.215
39.181
Repayment capacity
-0.279
1.266
-1.148
None
None
None
-1.511
None
None
Cash flow / Revenue
-8.346%
2.362%
-1.904%
None%
None%
None%
-9.935%
None%
None%
Sector positioning
Debt ratio
31.682024
2022
2023
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Average-11 pts over 3 years
In 2024, the debt ratio of ADEQUAT OCEAN INDIEN (31.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.18%2024
2022
2023
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Good
In 2024, the financial autonomy of ADEQUAT OCEAN INDIEN (39.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.51 years2022
2022
Q1: 0.0 years
Med: 0.13 years
Q3: 1.63 years
Excellent
In 2022, the repayment capacity of ADEQUAT OCEAN INDIEN (-1.51) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
203.531
184.384
165.379
171.034
240.71
230.393
229.062
238.873
208.611
Interest coverage
-1.28
2.112
-4.464
None
None
None
-2.069
None
None
Sector positioning
Liquidity ratio
208.612024
2022
2023
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Good-7 pts over 3 years
In 2024, the liquidity ratio of ADEQUAT OCEAN INDIEN (208.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.07x2022
2022
Q1: 0.0x
Med: 0.13x
Q3: 2.21x
Average
In 2022, the interest coverage of ADEQUAT OCEAN INDIEN (-2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADEQUAT OCEAN INDIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 009 386 €
1 163 683 €
1 088 313 €
0 €
0 €
0 €
763 704 €
0 €
0 €
Inventory turnover (days)
26
14
23
0
0
0
15
0
0
Customer payment term (days)
128
84
127
0
0
0
160
0
0
Supplier payment term (days)
80
63
76
0
0
0
15
0
0
Positioning of ADEQUAT OCEAN INDIEN in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Similar companies (Travaux de revêtement des sols et des murs)
Compare ADEQUAT OCEAN INDIEN with other companies in the same sector:
Frequently asked questions about ADEQUAT OCEAN INDIEN
What is the revenue of ADEQUAT OCEAN INDIEN ?
The revenue of ADEQUAT OCEAN INDIEN in 2022 is 2.1 M€.
Is ADEQUAT OCEAN INDIEN profitable?
ADEQUAT OCEAN INDIEN recorded a net loss in 2024.
Where is the headquarters of ADEQUAT OCEAN INDIEN ?
The headquarters of ADEQUAT OCEAN INDIEN is located in SAINT-PAUL (97411), in the department La Reunion.
Where to find the tax return of ADEQUAT OCEAN INDIEN ?
The tax return of ADEQUAT OCEAN INDIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADEQUAT OCEAN INDIEN operate?
ADEQUAT OCEAN INDIEN operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart