SIREN : 812486561
ADEQUAT 168 is a French company founded 10 years ago, specialized in the sector Activités des agences de travail temporaire . Based in QUIMPER (29000), this company of category ETI shows in 2024 a revenue of 3.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 226 001 € | 2 909 010 € | 2 474 221 € | 1 764 359 € | 2 865 417 € | 1 812 518 € | 2 038 855 € | 1 556 372 € |
| Net income | 68 719 € | 61 510 € | 40 672 € | 35 820 € | 73 003 € | 115 399 € | 129 502 € | 96 205 € |
| EBITDA | 23 468 € | 59 856 € | 50 329 € | 14 471 € | 121 841 € | 136 803 € | 133 563 € | 105 177 € |
| Net margin | 2.1% | 2.1% | 1.6% | 2.0% | 2.5% | 6.4% | 6.4% | 6.2% |
In 2024, ADEQUAT 168 achieves revenue of 3.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.5%. Vs 2023, growth of +11% (2.9 M€ -> 3.2 M€). After deducting consumption (0 €), gross margin stands at 3.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 0.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 69 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
3 226 001 €
3 226 001 €
23 468 €
69 925 €
68 719 €
0.7%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
0.001%
35.79%
0.677%
0.0
32.1%
In 2024, the debt ratio of ADEQUAT 168 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of ADEQUAT 168 (35.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of ADEQUAT 168 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 155.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 25.3x. Operating income very largely covers interest expenses: high safety margin.
155.046
25.349
In 2024, the liquidity ratio of ADEQUAT 168 (155.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of ADEQUAT 168 (25.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 157 days. Excellent situation: suppliers finance 99 days of the operating cycle (retail model). Overall, WCR represents 47 days of revenue, i.e. 425 k€ to permanently finance. Over 2016-2024, WCR increased by +176%, requiring additional financing.
424 542 €
58 j
157 j
0 j
47 j
Based on 135 transactions of similar company sales (all years), the value of ADEQUAT 168 is estimated at 123 660 € (range 82 604€ - 255 354€). With an EBITDA of 23 468€, the sector multiple of 2.0x is applied. The price/revenue ratio is 0.08x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare ADEQUAT 168 with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des agences de travail temporaire
The revenue of ADEQUAT 168 in 2024 is 3.2 M€.
Yes, ADEQUAT 168 generated a net profit of 69 k€ in 2024.
The headquarters of ADEQUAT 168 is located in QUIMPER (29000), in the department Finistere.
The tax return of ADEQUAT 168 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
ADEQUAT 168 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.