Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-05-03 (20 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: LOUANNEC (22700), Cotes-d'Armor
ADELEC : revenue, balance sheet and financial ratios
ADELEC is a French company
founded 20 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in LOUANNEC (22700),
this company of category PME
shows in 2021 a revenue of 922 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2022, ADELEC records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2021: 8 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 224%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
224.341%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.124%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
Debt ratio
148.152
320.876
378.756
224.341
Financial autonomy
32.074
49.562
41.867
36.124
Repayment capacity
4.06
7.381
7.085
None
Cash flow / Revenue
3.539%
3.097%
4.192%
None%
Sector positioning
Debt ratio
224.342022
2020
2021
2022
Q1: 2.81
Med: 25.14
Q3: 81.01
Watch
In 2022, the debt ratio of ADELEC (224.34) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
36.12%2022
2020
2021
2022
Q1: 13.68%
Med: 33.63%
Q3: 51.84%
Good-21 pts over 3 years
In 2022, the financial autonomy of ADELEC (36.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.08 years2021
2020
2021
Q1: 0.0 years
Med: 0.37 years
Q3: 1.84 years
Watch
In 2021, the repayment capacity of ADELEC (7.08) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 190.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
190.901
Liquidity indicators evolution ADELEC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
2022
Liquidity ratio
160.051
225.585
189.858
190.901
Interest coverage
23.304
8.287
5.844
None
Sector positioning
Liquidity ratio
190.92022
2020
2021
2022
Q1: 137.49
Med: 195.59
Q3: 292.49
Average-9 pts over 3 years
In 2022, the liquidity ratio of ADELEC (190.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.84x2021
2020
2021
Q1: 0.0x
Med: 0.28x
Q3: 1.91x
Excellent
In 2021, the interest coverage of ADELEC (5.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADELEC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
Operating WCR
27 231 €
119 922 €
147 991 €
0 €
Inventory turnover (days)
40
29
52
0
Customer payment term (days)
34
68
110
0
Supplier payment term (days)
65
40
45
0
Positioning of ADELEC in its sector
Comparison with sector Autres travaux spécialisés de construction
Similar companies (Autres travaux spécialisés de construction)
Compare ADELEC with other companies in the same sector:
Yes, ADELEC generated a net profit of 1 k€ in 2021.
Where is the headquarters of ADELEC ?
The headquarters of ADELEC is located in LOUANNEC (22700), in the department Cotes-d'Armor.
Where to find the tax return of ADELEC ?
The tax return of ADELEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADELEC operate?
ADELEC operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart