ADEALIS CONSEILS : revenue, balance sheet and financial ratios
ADEALIS CONSEILS is a French company
founded 22 years ago,
specialized in the sector Formation continue d'adultes.
Based in COMPIEGNE (60200),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADEALIS CONSEILS (SIREN 452029879)
Indicator
2023
2022
2021
2019
2017
2016
Revenue
N/C
2 260 757 €
2 226 741 €
2 282 257 €
2 038 343 €
1 997 102 €
Net income
-282 039 €
72 672 €
49 898 €
140 863 €
101 728 €
127 406 €
EBITDA
N/C
85 243 €
-12 112 €
200 826 €
168 951 €
200 945 €
Net margin
N/C
3.2%
2.2%
6.2%
5.0%
6.4%
Revenue and income statement
In 2023, ADEALIS CONSEILS records a net loss of 282 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-282 039 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.077%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.544%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
Debt ratio
0.0
0.0
0.0
71.69
62.556
77.077
Financial autonomy
21.942
17.715
26.559
21.313
22.931
13.544
Repayment capacity
0.0
0.0
0.0
6.638
5.763
None
Cash flow / Revenue
6.933%
5.564%
6.263%
3.108%
3.404%
None%
Sector positioning
Debt ratio
77.082023
2021
2022
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Average
In 2023, the debt ratio of ADEALIS CONSEILS (77.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.54%2023
2021
2022
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Average-7 pts over 3 years
In 2023, the financial autonomy of ADEALIS CONSEILS (13.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.76 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.73 years
Watch
In 2022, the repayment capacity of ADEALIS CONSEILS (5.76) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.021
Liquidity indicators evolution ADEALIS CONSEILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2022
2023
Liquidity ratio
216.481
232.419
233.62
204.729
196.698
168.021
Interest coverage
0.499
0.199
0.538
-6.448
4.343
None
Sector positioning
Liquidity ratio
168.022023
2021
2022
2023
Q1: 129.96
Med: 228.25
Q3: 426.41
Average-9 pts over 3 years
In 2023, the liquidity ratio of ADEALIS CONSEILS (168.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.34x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Excellent+50 pts over 2 years
In 2022, the interest coverage of ADEALIS CONSEILS (4.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADEALIS CONSEILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
Operating WCR
37 945 €
125 725 €
441 731 €
1 042 961 €
1 825 539 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
60
70
57
145
137
0
Supplier payment term (days)
84
80
123
200
211
0
Positioning of ADEALIS CONSEILS in its sector
Comparison with sector Formation continue d'adultes
Similar companies (Formation continue d'adultes)
Compare ADEALIS CONSEILS with other companies in the same sector:
The revenue of ADEALIS CONSEILS in 2022 is 2.3 M€.
Is ADEALIS CONSEILS profitable?
ADEALIS CONSEILS recorded a net loss in 2023.
Where is the headquarters of ADEALIS CONSEILS ?
The headquarters of ADEALIS CONSEILS is located in COMPIEGNE (60200), in the department Oise.
Where to find the tax return of ADEALIS CONSEILS ?
The tax return of ADEALIS CONSEILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADEALIS CONSEILS operate?
ADEALIS CONSEILS operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart