Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-11-07 (10 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: JAUX (60880), Oise
ADE CONSTRUCTIONS : revenue, balance sheet and financial ratios
ADE CONSTRUCTIONS is a French company
founded 10 years ago,
specialized in the sector Construction de maisons individuelles.
Based in JAUX (60880),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADE CONSTRUCTIONS (SIREN 815298088)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 242 240 €
2 197 988 €
1 818 105 €
1 557 955 €
1 637 748 €
1 201 265 €
789 556 €
247 911 €
Net income
129 944 €
164 023 €
60 450 €
13 180 €
74 440 €
174 467 €
107 164 €
90 314 €
45 103 €
EBITDA
N/C
242 052 €
103 889 €
47 195 €
111 308 €
238 277 €
147 983 €
124 483 €
64 008 €
Net margin
N/C
7.3%
2.8%
0.7%
4.8%
10.7%
8.9%
11.4%
18.2%
Revenue and income statement
In 2024, ADE CONSTRUCTIONS generates positive net income of 130 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 45 k€ -> 130 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
129 944 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.13%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.702%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.118
14.307
7.77
0.152
104.665
75.892
37.334
26.902
0.13
Financial autonomy
34.873
49.377
51.487
69.66
36.571
43.731
53.212
51.05
73.702
Repayment capacity
0.287
0.218
0.194
0.003
5.72
14.845
2.722
0.88
None
Cash flow / Revenue
20.529%
11.653%
8.238%
11.233%
5.23%
1.291%
3.246%
9.055%
None%
Sector positioning
Debt ratio
0.132024
2022
2023
2024
Q1: 0.01
Med: 9.46
Q3: 42.45
Good-36 pts over 3 years
In 2024, the debt ratio of ADE CONSTRUCTIONS (0.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.7%2024
2022
2023
2024
Q1: 5.76%
Med: 26.65%
Q3: 49.13%
Excellent
In 2024, the financial autonomy of ADE CONSTRUCTIONS (73.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.88 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.0 years
Average
In 2023, the repayment capacity of ADE CONSTRUCTIONS (0.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 452.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
452.441
Liquidity indicators evolution ADE CONSTRUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.715
223.833
279.288
313.87
314.279
325.388
278.183
279.647
452.441
Interest coverage
0.0
0.394
3.967
1.859
4.464
28.759
14.059
2.519
None
Sector positioning
Liquidity ratio
452.442024
2022
2023
2024
Q1: 127.55
Med: 184.6
Q3: 290.72
Excellent
In 2024, the liquidity ratio of ADE CONSTRUCTIONS (452.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.52x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Excellent
In 2023, the interest coverage of ADE CONSTRUCTIONS (2.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADE CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
58 177 €
93 049 €
176 298 €
279 613 €
470 502 €
349 349 €
179 905 €
354 184 €
0 €
Inventory turnover (days)
0
0
4
4
71
23
1
1
0
Customer payment term (days)
100
61
63
55
45
40
30
67
0
Supplier payment term (days)
123
41
48
42
42
54
44
54
0
Positioning of ADE CONSTRUCTIONS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ADE CONSTRUCTIONS is estimated at
322 557 €
(range 109 349€ - 1 040 163€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
109k€322k€1040k€
322 557 €Range: 109 349€ - 1 040 163€
NAF 5 all-time
Valuation method used
Net Income Multiple
129 944 €
×
2.5x
=322 558 €
Range: 109 349€ - 1 040 164€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ADE CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about ADE CONSTRUCTIONS
What is the revenue of ADE CONSTRUCTIONS ?
The revenue of ADE CONSTRUCTIONS in 2023 is 2.2 M€.
Is ADE CONSTRUCTIONS profitable?
Yes, ADE CONSTRUCTIONS generated a net profit of 130 k€ in 2024.
Where is the headquarters of ADE CONSTRUCTIONS ?
The headquarters of ADE CONSTRUCTIONS is located in JAUX (60880), in the department Oise.
Where to find the tax return of ADE CONSTRUCTIONS ?
The tax return of ADE CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADE CONSTRUCTIONS operate?
ADE CONSTRUCTIONS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart