Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-07-10 (19 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: TORCY (77200), Seine-et-Marne
ADD TRANSPORTS : revenue, balance sheet and financial ratios
ADD TRANSPORTS is a French company
founded 19 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in TORCY (77200),
this company of category PME
shows in 2018 a revenue of 185 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADD TRANSPORTS (SIREN 490977907)
Indicator
2019
2018
2017
2016
2015
Revenue
N/C
184 946 €
179 029 €
147 915 €
150 605 €
Net income
0 €
5 931 €
7 450 €
-5 259 €
-3 552 €
EBITDA
N/C
19 800 €
26 078 €
8 724 €
12 160 €
Net margin
N/C
3.2%
4.2%
-3.6%
-2.4%
Revenue and income statement
In 2019, ADD TRANSPORTS records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.439%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.507%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Debt ratio
42.863
25.031
20.88
55.483
37.439
Financial autonomy
24.753
13.113
12.506
30.942
18.507
Repayment capacity
2.209
1.074
0.0
7.627
None
Cash flow / Revenue
9.305%
7.842%
16.366%
2.767%
None%
Sector positioning
Debt ratio
37.442019
2017
2018
2019
Q1: 0.0
Med: 23.16
Q3: 164.41
Average+13 pts over 3 years
In 2019, the debt ratio of ADD TRANSPORTS (37.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.51%2019
2017
2018
2019
Q1: 1.36%
Med: 31.67%
Q3: 65.56%
Average+8 pts over 3 years
In 2019, the financial autonomy of ADD TRANSPORTS (18.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.63 years2018
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 1.79 years
Average+50 pts over 2 years
In 2018, the repayment capacity of ADD TRANSPORTS (7.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.91
Liquidity indicators evolution ADD TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
Liquidity ratio
283.927
217.26
227.135
357.814
215.91
Interest coverage
4.885
3.737
0.161
1.192
None
Sector positioning
Liquidity ratio
215.912019
2017
2018
2019
Q1: 49.34
Med: 133.51
Q3: 298.33
Good
In 2019, the liquidity ratio of ADD TRANSPORTS (215.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.19x2018
2017
2018
Q1: 0.0x
Med: 0.22x
Q3: 4.76x
Good+21 pts over 2 years
In 2018, the interest coverage of ADD TRANSPORTS (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADD TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
Operating WCR
23 488 €
31 330 €
56 564 €
76 444 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
74
133
129
105
0
Supplier payment term (days)
17
6
48
15
0
Positioning of ADD TRANSPORTS in its sector
Comparison with sector Transports de voyageurs par taxis
Similar companies (Transports de voyageurs par taxis)
Compare ADD TRANSPORTS with other companies in the same sector:
Yes, ADD TRANSPORTS generated a net profit of 6 k€ in 2018.
Where is the headquarters of ADD TRANSPORTS ?
The headquarters of ADD TRANSPORTS is located in TORCY (77200), in the department Seine-et-Marne.
Where to find the tax return of ADD TRANSPORTS ?
The tax return of ADD TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADD TRANSPORTS operate?
ADD TRANSPORTS operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart