ADC PROPRETE : revenue, balance sheet and financial ratios
ADC PROPRETE is a French company
founded 31 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in NANTES (44100),
this company of category ETI
shows in 2023 a revenue of 8.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADC PROPRETE (SIREN 398251934)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
8 426 207 €
7 619 975 €
7 057 836 €
6 446 889 €
6 267 326 €
5 422 891 €
6 620 170 €
5 424 637 €
Net income
203 645 €
171 656 €
-89 484 €
34 201 €
138 403 €
175 007 €
-163 460 €
-135 954 €
24 332 €
EBITDA
N/C
400 548 €
226 711 €
154 917 €
410 032 €
333 048 €
-84 557 €
-49 803 €
47 165 €
Net margin
N/C
2.0%
-1.2%
0.5%
2.1%
2.8%
-3.0%
-2.1%
0.4%
Revenue and income statement
In 2024, ADC PROPRETE generates positive net income of 204 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 24 k€ -> 204 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
203 645 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.501%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.864%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.993
7.422
11.835
16.357
47.369
45.497
41.455
28.472
20.501
Financial autonomy
54.021
62.268
57.279
55.002
45.235
46.346
47.108
48.475
48.864
Repayment capacity
1.232
-2.592
-2.28
1.113
3.065
6.068
4.435
1.66
None
Cash flow / Revenue
1.031%
-0.683%
-1.403%
3.746%
4.03%
1.823%
2.013%
3.669%
None%
Sector positioning
Debt ratio
20.52024
2022
2023
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Average-8 pts over 3 years
In 2024, the debt ratio of ADC PROPRETE (20.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.86%2024
2022
2023
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Good
In 2024, the financial autonomy of ADC PROPRETE (48.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.66 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Average
In 2023, the repayment capacity of ADC PROPRETE (1.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 180.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
180.665
Liquidity indicators evolution ADC PROPRETE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
243.707
205.067
183.757
203.879
253.652
211.452
213.273
200.593
180.665
Interest coverage
5.26
-2.038
-1.613
1.08
0.983
4.129
3.132
1.504
None
Sector positioning
Liquidity ratio
180.662024
2022
2023
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Good-7 pts over 3 years
In 2024, the liquidity ratio of ADC PROPRETE (180.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.5x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.44x
Excellent
In 2023, the interest coverage of ADC PROPRETE (1.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADC PROPRETE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 044 080 €
544 840 €
528 569 €
301 646 €
925 451 €
462 782 €
471 524 €
663 480 €
0 €
Inventory turnover (days)
3
2
3
3
4
4
4
2
0
Customer payment term (days)
0
37
55
56
73
53
51
67
0
Supplier payment term (days)
0
28
38
42
45
38
39
31
0
Positioning of ADC PROPRETE in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 228 778€ to 1 697 940€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
228k€663k€1697k€
663 904 €Range: 228 778€ - 1 697 940€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare ADC PROPRETE with other companies in the same sector:
Yes, ADC PROPRETE generated a net profit of 204 k€ in 2024.
Where is the headquarters of ADC PROPRETE ?
The headquarters of ADC PROPRETE is located in NANTES (44100), in the department Loire-Atlantique.
Where to find the tax return of ADC PROPRETE ?
The tax return of ADC PROPRETE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADC PROPRETE operate?
ADC PROPRETE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart