ADC DEMOLITION IDF : revenue, balance sheet and financial ratios

ADC DEMOLITION IDF is a French company founded 10 years ago, specialized in the sector Travaux de démolition. Based in MONTSOULT (95560), this company of category PME shows in 2017 a revenue of 4.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ADC DEMOLITION IDF (SIREN 814467445)
Indicator 2024 2023 2022 2021 2020 2019 2017 2016
Revenue N/C N/C N/C N/C N/C N/C 4 317 659 € 3 751 627 €
Net income 214 451 € 201 466 € 200 360 € 245 680 € 192 805 € 570 570 € 143 356 € 137 605 €
EBITDA N/C N/C N/C N/C N/C N/C 400 973 € 175 105 €
Net margin N/C N/C N/C N/C N/C N/C 3.3% 3.7%

Revenue and income statement

In 2024, ADC DEMOLITION IDF generates positive net income of 214 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 138 k€ -> 214 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

214 451 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

35.694%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.358%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

2.7%

Solvency indicators evolution
ADC DEMOLITION IDF

Sector positioning

Debt ratio
35.69 2024
2022
2023
2024
Q1: 3.88
Med: 27.21
Q3: 60.79
Average +31 pts over 3 years

In 2024, the debt ratio of ADC DEMOLITION IDF (35.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
40.36% 2024
2022
2023
2024
Q1: 14.87%
Med: 32.56%
Q3: 50.82%
Good +33 pts over 3 years

In 2024, the financial autonomy of ADC DEMOLITION IDF (40.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 215.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

215.81

Liquidity indicators evolution
ADC DEMOLITION IDF

Sector positioning

Liquidity ratio
215.81 2024
2022
2023
2024
Q1: 135.21
Med: 183.64
Q3: 249.41
Good +41 pts over 3 years

In 2024, the liquidity ratio of ADC DEMOLITION IDF (215.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ADC DEMOLITION IDF

Positioning of ADC DEMOLITION IDF in its sector

Comparison with sector Travaux de démolition

Valuation estimate

Based on 136 transactions of similar company sales (all years), the value of ADC DEMOLITION IDF is estimated at 676 263 € (range 150 752€ - 1 903 446€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
136 transactions
150k€ 676k€ 1903k€
676 263 € Range: 150 752€ - 1 903 446€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
214 451 € × 3.2x = 676 264 €
Range: 150 752€ - 1 903 446€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de démolition)

Compare ADC DEMOLITION IDF with other companies in the same sector:

Frequently asked questions about ADC DEMOLITION IDF

What is the revenue of ADC DEMOLITION IDF ?

The revenue of ADC DEMOLITION IDF in 2017 is 4.3 M€.

Is ADC DEMOLITION IDF profitable?

Yes, ADC DEMOLITION IDF generated a net profit of 214 k€ in 2024.

Where is the headquarters of ADC DEMOLITION IDF ?

The headquarters of ADC DEMOLITION IDF is located in MONTSOULT (95560), in the department Val-d'Oise.

Where to find the tax return of ADC DEMOLITION IDF ?

The tax return of ADC DEMOLITION IDF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ADC DEMOLITION IDF operate?

ADC DEMOLITION IDF operates in the sector Travaux de démolition (NAF code 43.11Z). See the 'Sector positioning' section above to compare the company with its competitors.